XML 20 R6.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statement of Shareholders' (Deficit) (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Series D Preferred Stock [Member]
Additional Paid In Capital Preferred [Member]
Common Stock [Member]
Additional Paid In Capital Common [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balance (in shares) at Dec. 31, 2014 4,125,224 250,000   91,561,802        
Balance at Dec. 31, 2014 $ 4,125 $ 250 $ 4,717,804 $ 91,562 $ 37,634,555 $ (77,979,301) $ (243,827) $ (35,774,832)
Employee stock option expense 43,090 43,090
Foreign currency translation adjustment (122,528) (122,528)
Restricted stock issuance/forfeiture (in shares)   908,330        
Restricted stock issuance/forfeiture $ 908 226,875 $ 227,783
Issuance of common stock, stock option exercise (in shares)   252,500       292,500
Issuance of common stock, stock option exercise $ 253 26,997 $ 27,250
Cashless issuance of common stock, stock option exercise (in shares)   7,428        
Cashless issuance of common stock, stock option exercise $ 7 (7) 0
Issuance of common stock, in exchange for Series A Preferred Stock (in shares) (487,500)   1,950,000        
Issuance of common stock, in exchange for Series A Preferred Stock $ (488) (487,012) $ 1,950 485,550 0
Issuance of common stock in exchange for converted and cancelled debt and cancelled warrants (in shares)   37,023,517        
Issuance of common stock in exchange for converted and cancelled debt and cancelled warrants $ 37,024 11,557,355 11,594,379
Net income/(loss) for the year ended December 31, 2015 $ 0 $ 0 0 $ 0 0 2,586,384 0 2,586,384
Balance (in shares) at Dec. 31, 2015 3,637,724 250,000   131,703,577        
Balance at Dec. 31, 2015 $ 3,637 $ 250 4,230,792 $ 131,704 49,974,415 (75,392,917) (366,355) (21,418,474)
Employee stock option expense 13,792 13,792
Foreign currency translation adjustment (17,787) (17,787)
Restricted stock issuance/forfeiture (in shares)   360,000        
Restricted stock issuance/forfeiture $ 360 68,040 $ 68,400
Issuance of common stock, stock option exercise (in shares)   1,000,000       1,012,500
Issuance of common stock, stock option exercise $ 1,000 124,000 $ 125,000
Cashless issuance of common stock, stock option exercise (in shares)   4,606        
Cashless issuance of common stock, stock option exercise $ 5 (5) $ 0
Issuance of common stock, in exchange for Series A Preferred Stock (in shares) (3,637,724)   14,615,696       16,500,896
Issuance of common stock, in exchange for Series A Preferred Stock $ (3,637) (3,231,042) $ 14,616 3,220,063 $ 0
Net income/(loss) for the year ended December 31, 2015 $ 0 $ 0 0 $ 0 0 (2,872,206) 0 (2,872,206)
Balance (in shares) at Jun. 30, 2016 0 250,000   147,683,879        
Balance at Jun. 30, 2016 $ 0 $ 250 $ 999,750 $ 147,685 $ 53,400,305 $ (78,265,123) $ (384,142) $ (24,101,275)