XML 16 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Jun. 30, 2016
Dec. 31, 2015
Conversion Feature Liability Related Parties [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current $ 1,763,485 $ 535,835
Conversion Feature Liability [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 549,843 365,408
Warrant Liability Related Parties [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 2,601,315 1,353,786
Warrant Liability [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 1,211,375 561,137
Series B Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series C Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series A Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 3,637
TOTAL SHAREHOLDERS' (DEFICIT) 0 3,637
Series D Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 250 250
TOTAL SHAREHOLDERS' (DEFICIT) 250 250
Cash 857,101 835,219
Accounts receivable, net of allowance for doubtful accounts of $125,593 and $116,834, respectively 4,327,935 4,092,472
Prepaid expenses 181,687 170,173
Prepaid stock compensation, current portion 179,950 175,858
Other current assets 9,648 14,351
Total current assets 5,556,321 5,288,073
Property and equipment, net 703,799 683,712
Net Book Value 130,884 148,877
Prepaid stock compensation 117,526 150,085
Other assets 53,354 46,565
TOTAL ASSETS 6,561,884 6,317,312
Accounts payable and accrued expenses 1,657,931 1,957,270
Deferred revenue, current portion 6,498,382 7,054,614
Convertible notes payable, current portion, net of discount of $-0- and $-0-, respectively 75,000 75,000
Patent settlement liability, current portion 862,500 962,500
Total current liabilities 15,219,831 12,865,550
Line of credit, long term 5,000,000 4,200,000
Notes payable, related parties, long term, net of current portion, net of discount of $290,478 and $-0-, respectively 179,522 20,000
Notes payable, long term, net of current portion, net of discount of $525,329 and $-0-, respectively 267,171 792,500
Deferred revenue, long term, net of current portion 2,504,740 2,193,163
Convertible notes payable, related parties, long term, net of current portion 5,850,000 5,850,000
Convertible notes payable, long term, net of current portion 1,350,000 1,350,000
Patent settlement liability, long term, net of current portion 291,895 464,573
TOTAL LIABILITIES 30,663,159 27,735,786
COMMITMENTS AND CONTINGENCIES (See Note 10)
Preferred stock 0 0
Common stock, 500,000,000 shares authorized, 147,683,879 and 131,703,577 issued and outstanding, respectively, at $0.001 par value 147,685 131,704
Additional paid in capital - preferred 131,703,577 131,703,577
Additional paid in capital - common 53,400,305 49,974,415
Accumulated other comprehensive (loss) (384,142) (366,355)
Accumulated (deficit) (78,265,123) (75,392,917)
TOTAL SHAREHOLDERS' (DEFICIT) (24,101,275) (21,418,474)
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) $ 6,561,884 $ 6,317,312