XML 65 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income/(loss) $ (876,960) $ (2,755,185) $ 2,586,384
Adjustment to reconcile net income to net cash provided by/(used in) operating activities      
Change in derivative liabilities 762,011 1,517,719  
Interest expense from derivative instruments 8,802 148,438  
Employee stock compensation 63,592 50,048  
Provision for doubtful accounts (148) (20,374) 14,939
Depreciation and amortization 80,555 62,342  
Changes in operating assets and liabilities      
Accounts receivable 1,285,700 567,368  
Prepaid expenses (399,901) 72,939  
Other current assets (14,705) (28,549)  
Other assets (8,008) 2,831  
Accounts payable and accrued expenses 233,121 1,207,710  
Patent settlement liability (185,063) (78,905)  
Deferred revenue (663,675) (583,213)  
Net cash provided by/(used in) operating activities 285,321 163,169  
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property and equipment (85,075) (175,848)  
Net cash (used in) investing activities (85,075) (175,848)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Proceeds from revolving line of credit 0 750,000  
Net cash provided by/(used in) financing activities 0 750,000  
Effect of exchange rate changes on fixed and intangible assets (9,544) 92,595  
Effect of exchange rate changes on cash and cash equivalents (3,156) (105,457)  
Net increase/(decrease) in cash and cash equivalents 187,546 724,459  
Cash and cash equivalents at beginning of period 835,219 522,914 522,914
Cash and cash equivalents at end of period 1,022,765 1,247,373 $ 835,219
Cash paid during the period for:      
Income taxes 59 385  
Interest 480,166 264,552  
Non-cash transactions:      
Common stock issued in exchange for 5% Series A Preferred Stock 3,487,724 0  
Notes Payable Issued for Existing Notes Payable [Member]      
Non-cash transactions:      
Notes payable issued in exchange for existing notes payable 0 14,054,000  
Restricted Stock [Member]      
Non-cash transactions:      
Restricted stock issuance 0 179,550  
Promasys B.V. [Member]      
Non-cash transactions:      
Promissory notes issued for accrued interest $ 450,000 $ 670,000