XML 62 R4.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Revenues $ 4,892,009 $ 4,387,454
Reimbursable revenues 265,502 450,673
Total revenues 5,157,511 4,838,127
Cost of goods sold 970,171 959,495
Reimbursable expenses-cost of goods sold 203,856 392,102
Gross margin 3,983,484 3,486,530
Operating expenses    
Salaries, benefits and related taxes 2,732,912 2,778,104
Rent and occupancy expenses 256,600 255,231
Consulting services 24,000 95,429
Legal and professional fees 122,837 119,536
Travel 168,798 286,947
Telephone and internet 40,484 31,379
Selling, general and administrative 383,054 359,821
Bad debt expense (148) (20,374)
Depreciation expense 70,466 52,162
Amortization expense 10,089 10,180
Total operating expenses 3,809,092 3,968,415
Operating income/(loss) 174,392 (481,885)
Other income/(expense)    
Interest expense, related parties (208,602) (627,136)
Interest expense (87,903) (72,736)
Interest income 1 0
Change in derivative liabilities (762,011) (1,517,719)
Transaction gain/(loss) 7,222 (55,324)
Income/(loss) before income taxes (876,901) (2,754,800)
Income tax (expense) (59) (385)
Net income/(loss) (876,960) (2,755,185)
Preferred stock dividends    
Preferred stock dividends in arrears Series A preferred (1,870) (50,859)
Total preferred stock dividends (1,870) (50,859)
Net income/(loss) attributable to common stockholders $ (878,830) $ (2,806,044)
Net income/(loss) per share    
Basic (in Dollars per share) $ (0.01) $ (0.03)
Diluted (in Dollars per share) $ (0.01) $ (0.03)
Weighted average number of shares outstanding    
Basic (in Shares) 141,080,292 91,643,746
Diluted (in Shares) 141,080,292 91,643,746
Preferred Class A [Member]    
Preferred stock dividends    
Preferred stock dividends in arrears Series A preferred $ (1,870) $ (50,859)
Total preferred stock dividends (1,870) (50,859)
Cost of Goods Sold, Including Reimbursable Expenses [Member]    
Cost of goods sold $ 1,174,027 $ 1,351,597