XML 68 R10.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 3 - Earnings/(Loss) Per Share
3 Months Ended
Mar. 31, 2016
Earnings Per Share [Abstract]  
Earnings Per Share [Text Block]

NOTE 3:

EARNINGS/(LOSS) PER SHARE


Basic earnings/(loss) per share were calculated using the weighted average number of shares outstanding of 141,080,292 and 91,643,746 for the three month periods ended March 31, 2016 and March 31, 2015, respectively.


The outstanding share balance as of March 31, 2016 and March 31, 2015, respectively, includes 1,703,343 and 2,506,681 restricted shares that have been issued but are still at risk of forfeiture as the restrictions have not lapsed.


Antidilutive shares of 42,892,652 and 83,357,382 have been omitted from the calculation of dilutive earnings/(loss) per share for the three month periods ended March 31, 2016 and March 31, 2015, respectively, as the shares were antidilutive. Provided below is the reconciliation between numerators and denominators of the basic and diluted earnings per shares. The table below provides a reconciliation of anti-dilutive securities outstanding as of March 31, 2016 and March 31, 2015, respectively.


Anti-dilutive security

 

March 31, 2016

   

March 31, 2015

 

Preferred stock

    135,135       2,750,149  

Employee stock options

    2,002,500       3,222,500  

Warrants

    24,690,000       52,263,517  

Convertible Notes

    15,910,000       24,620,000  

Shares issuable for accrued interest

    155,017       501,216  

Total

    42,892,652       83,357,382  

The employee stock options are exercisable at prices ranging from $0.045 to $0.30 per share. The exercise prices on the warrants range from $0.25 to $0.60 per share. Shares issuable upon conversion of Convertible Debentures or accrued interest have conversion prices ranging from $0.25 to $0.50 per share.


Some of the Company’s convertible debt and convertible preferred stock have an anti-dilutive effect on net income/(loss) per share and were not included in the computation of diluted earnings per share.


   

For the three months ended

 
   

March 31, 2016

   

March 31, 2015

 
   

Income/(loss)

   

Shares

   

Per-share

   

Income/(loss)

   

Shares

   

Per-share

 
   

numerator

   

denominator

   

amount

   

numerator

   

denominator

   

amount

 

Basic EPS

  $ (878,830 )     141,080,292     $ (0.01 )   $ (2,806,044 )     91,643,746     $ (0.03 )
                                                 

Effect of dilutive securities

    -0-       -0-       -0-       -0-       -0-       -0-  
                                                 

Diluted EPS

  $ (878,830 )     141,080,292     $ (0.01 )   $ (2,806,044 )     91,643,746     $ (0.03 )