XML 216 R31.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 9 - Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
   

Fair value at

   

Quoted prices in

active markets

for identical

assets/ liabilities

   

Significant

other observable

inputs

   

Significant

unobservable

inputs

 
   

December 31, 2015

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Derivatives: (1) (2)

                               

Conversion feature liability

  $ 901,243     $ -0-     $ -0-     $ 901,243  

Warrant liability

    1,914,923       -0-       -0-       1,914,923  

Total of derivative liabilities

  $ 2,816,166     $ -0-     $ -0-     $ 2,816,166  
   

Fair value at

   

Quoted prices in

active markets

for identical

assets/

liabilities

   

Significant

other observable

inputs

   

Significant

unobservable

inputs

 
   

December 31, 2014

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Derivatives: (1) (2)

                               

Conversion feature liability

  $ 2,944,402     $ -0-     $ -0-     $ 2,944,402  

Warrant liability

    6,695,060       -0-       -0-       6,695,060  

Total of derivative liabilities

  $ 9,639,462     $ -0-     $ -0-     $ 9,639,462  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]

Significant valuation assumptions of derivative instruments at December 31, 2015

 

Risk free interest rate

          0.48% to 1.2%                  

Dividend yield

            0.00%                    

Expected volatility

          91.0% to 132.2%                  

Expected life (range in years)

                                 

Conversion feature liability

          1.25 to 2.25                  

Warrant liability

          0.00 to 3.01                  

Significant valuation assumptions of derivative instruments at December 31, 2014

 

Risk free interest rate

            0.13%                     

Dividend yield

            0.00%                     

Expected volatility

          119.8% to 155.7%                  

Expected life (range in years)

                                 

Conversion feature liability

          1.00 to 1.25                  

Warrant liability

          1.00 to 2.25                  
Fair Value Measurements, Nonrecurring [Table Text Block]
   

Carrying amount

   

Carrying amount

   

Quoted prices in

active markets

for identical

assets/

liabilities

   

Significant

other observable

inputs

   

Significant unobservable inputs

 
   

December 31, 2014

   

December 31, 2015

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Acquired assets (3)

                                       

Promasys B.V. customer list (4)

  $ 110,948     $ 92,444     $ -0-     $ -0-     $ 136,253  

Promasys B.V. software code (4)

    55,842       41,274       -0-       -0-       72,943  

Promasys B.V. URLs/website (4)

    37,131       15,159       -0-       -0-       68,814  

Total

  $ 203,921     $ 148,877     $ -0-     $ -0-     $ 278,010  
   

Carrying amount

   

Carrying amount

   

Quoted prices in

active markets

for identical

assets/

liabilities

   

Significant

other observable

inputs

   

Significant

unobservable

inputs

 
   

December 31, 2013

   

December 31, 2014

   

(Level 1)

   

(Level 2)

   

(Level 3)

 

Acquired assets (3)

                                       

Promasys B.V. customer list (4)

  $ 134,739     $ 110,948     $ -0-     $ -0-     $ 136,253  

Promasys B.V. software code (4)

    70,512       55,842       -0-       -0-       72,943  

Promasys B.V. URLs/website (4)

    64,991       37,131       -0-       -0-       68,814  

Total

  $ 270,242     $ 203,921     $ -0-     $ -0-     $ 278,010  
Schedule of Goodwill [Table Text Block]
   

December 31, 2015

   

December 31, 2014

 

(Level 3)

               

Goodwill

  $ -0-     $ 596,620  
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings [Table Text Block]
   

Other income

 
   

For the year ended

 
   

December 31, 2015

   

December 31, 2014

 

The net amount of gains for the period included in earnings attributable to the unrealized gain from changes in derivative liabilities at the reporting date

  $ 4,495,923     $ 58,807  

The net amount of gains for the period included in earnings attributable to the realized gain from changes in derivative liabilities at the reporting date

    29,875       -0-  
                 

Total realized and unrealized gains included in earnings

  $ 4,525,798     $ 58,807  
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
   

Level 3 financial liabilities at fair value

 
                   

Net unrealized

                         
                   

gains/(losses)

   

Net

                 
                   

relating to

   

purchases,

                 
   

Balance,

           

instruments

   

issuances

   

 

     

Balance,

 

For the year ended

 

beginning

   

Net realized

   

held at the

   

and

   

Net transfers

   

end of

 

December 31, 2015

 

of year

   

gains/(losses)

   

reporting date

   

settlements

   

in and/or out

   

period

 

Derivatives:

                                               

Conversion feature liability

  $ (2,944,402 )   $ 29,875     $ 2,013,284     $ -0-     $ -0-     $ (901,243 )

Warrant liability

    (6,695,060 )     -0-       2,482,639       (868,128 )     3,165,626       (1,914,923 )

Total of derivative liabilities

  $ (9,639,462 )   $ 29,875     $ 4,495,923     $ (868,128 )   $ 3,165,626     $ (2,816,166 )
   

Level 3 financial liabilities at fair value

 
                   

Net unrealized

                         
                   

gains/(losses)

   

Net

                 
                   

relating to

   

purchases,

                 
   

Balance,

           

instruments

   

issuances

         

Balance,

 

For the year ended

 

beginning

   

Net realized

   

held at the

   

and

    Net transfers    

end of

 

December 31, 2014

 

of year

   

gains/(losses)

   

reporting date

   

settlements

    in and/or out    

year

 

Derivatives:

                                               

Conversion feature liability

  $ (3,126,206 )   $ -0-     $ 181,804     $ -0-     $ -0-     $ (2,944,402 )

Warrant liability

    (5,943,977 )     -0-       (122,997 )     (628,086 )     -0-       (6,695,060 )

Total of derivative liabilities

  $ (9,070,183 )   $ -0-     $ 58,807     $ (628,086 )   $ -0-     $ (9,639,462 )