XML 187 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Balance Sheets - USD ($)
Dec. 31, 2015
Dec. 31, 2014
CURRENT ASSETS    
Cash $ 835,219 $ 522,914
Accounts receivable, net of allowance for doubtful accounts of $116,834 and $186,085, respectively 4,092,472 3,416,151
Prepaid expenses 170,173 228,082
Prepaid stock compensation, current portion 175,858 153,500
Other current assets 14,351 18,305
Total current assets 5,288,073 4,338,952
Property and equipment, net 683,712 468,136
Other assets    
Intangible assets, net 148,877 203,921
Goodwill 0 596,620
Prepaid stock compensation 150,085 146,653
Other assets 46,565 49,092
TOTAL ASSETS 6,317,312 5,803,374
CURRENT LIABILITIES    
Accounts payable and accrued expenses 1,957,270 1,894,185
Deferred revenue, current portion 7,054,614 5,840,875
Line of credit 0 4,000,000
Convertible notes payable, current portion, net of discount of $-0- and $-0-, respectively 75,000 75,000
Patent settlement liability, current portion 962,500 962,500
Total current liabilities 12,865,550 22,412,022
LONG TERM LIABILITIES    
Line of credit, long term 4,200,000 0
Notes payable, related parties, long term, net of current portion, net of discount of $-0- and $568,209, respectively 20,000 5,700,791
Notes payable, long term, net of current portion 792,500 812,500
Deferred revenue, long term, net of current portion 2,193,163 2,393,068
Convertible notes payable, related parties, long term, net of current portion 5,850,000 8,815,000
Convertible notes payable, long term, net of current portion 1,350,000 775,000
Patent settlement liability, long term, net of current portion 464,573 669,825
TOTAL LIABILITIES $ 27,735,786 $ 41,578,206
COMMITMENTS AND CONTINGENCIES (See Note 10)
SHAREHOLDERS' (DEFICIT)    
Preferred stock $ 0 $ 0
Common stock, 250,000,000 shares authorized, 131,703,577 and 91,561,802 issued and outstanding, respectively, at $0.001 par value 131,704 91,562
Additional paid in capital - preferred 4,230,792 4,717,804
Additional paid in capital - common 49,974,415 37,634,555
Accumulated other comprehensive (loss) (366,355) (243,827)
Accumulated deficit (75,392,917) (77,979,301)
TOTAL SHAREHOLDERS' (DEFICIT) (21,418,474) (35,774,832)
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) 6,317,312 5,803,374
Series B Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series C Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series A Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 3,637 4,125
Series D Preferred Stock [Member]    
SHAREHOLDERS' (DEFICIT)    
Preferred stock 250 250
Conversion Feature Liability, Related Parties [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 535,835 2,729,902
Conversion Feature Liability [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 365,408 214,500
Warrant Liability, Related Parties [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current 1,353,786 6,496,448
Warrant Liability [Member]    
CURRENT LIABILITIES    
Derivative liabilities, current $ 561,137 $ 198,612