XML 144 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 11 - Fair Value Measurement (Tables)
12 Months Ended
Dec. 31, 2014
Fair Value Disclosures [Abstract]  
Fair Value, Liabilities Measured on Recurring Basis [Table Text Block]
   

Fair value at

December 31,

   

Quoted prices in active markets for identical assets/ liabilities

   

Significant other observable inputs

   

Significant unobservable inputs

 
   

2014

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Derivatives: (1) (2)

                               

Conversion feature liability

  $ 2,944,402     $ -0-     $ -0-     $ 2,944,402  

Warrant liability

    6,695,060       -0-       -0-       6,695,060  

Total of derivative liabilities

  $ 9,639,462     $ -0-     $ -0-     $ 9,639,462  
   

Fair value at

December 31,

   

Quoted prices in active markets for identical assets/ liabilities

   

Significant other observable inputs

   

Significant unobservable inputs

 
   

2013

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Derivatives: (1) (2)

                               

Conversion feature liability

  $ 3,126,206     $ -0-     $ -0-     $ 3,126,206  

Warrant liability

    5,943,977       -0-       -0-       5,943,977  

Total of derivative liabilities

  $ 9,070,183     $ -0-     $ -0-     $ 9,070,183  
Fair Value Measurements, Recurring and Nonrecurring [Table Text Block]

Risk free interest rate

  0.13%    

Dividend yield

  0.00%    

Expected volatility

119.8% to 155.7%  

Expected life (range in years)

       

Conversion feature liability

1.00 to 1.25  

Warrant liability

1.00 to 2.25  

Risk free interest rate

0.12% to 0.13%  

Dividend yield

  0.00%    

Expected volatility

166.7% to 217.1%  

Expected life (range in years)

       

Conversion feature liability

1.00 to 2.00  

Warrant liability

1.00 to 2.25  
Fair Value Measurements, Nonrecurring [Table Text Block]
   

Carrying amount December 31,

   

Carrying amount December 31,

   

Quoted prices in active markets for identical assets/ liabilities

   

Significant other observable inputs

   

Significant unobservable inputs

 
   

2013

   

2014

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                         

Acquired assets (3)

                                       

Promasys B.V. customer lists (4)

  $ 134,739     $ 110,948     $ -0-     $ -0-     $ 136,253  

Promasys B.V. software code (4)

    70,512       55,842       -0-       -0-       72,943  

Promasys B.V. URLs/website (4)

    64,991       37,131       -0-       -0-       68,814  

Total

  $ 270,242     $ 203,921     $ -0-     $ -0-     $ 278,010  
   

Carrying amount December 31,

   

Carrying amount December 31,

   

Quoted prices in active markets for identical assets/ liabilities

   

Significant other observable inputs

   

Significant unobservable inputs

 
   

2012

   

2013

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                         

Acquired assets (3)

                                       

Promasys B.V. customer lists (4)

  $ -0-     $ 134,739     $ -0-     $ -0-     $ 136,253  

Promasys B.V. software code (4)

    -0-       70,512       -0-       -0-       72,943  

Promasys B.V. URLs/website (4)

    -0-       64,991       -0-       -0-       68,814  

Total

  $ -0-     $ 270,242     $ -0-     $ -0-     $ 278,010  
Schedule of Goodwill [Table Text Block]
   

December 31, 2014

   

December 31, 2013

 

(Level 3)

               

Goodwill

  $ 596,620     $ 675,710  
Fair Value, Measured on Recurring Basis, Gain (Loss) Included in Earnings [Table Text Block]
   

Other income/(expense)

 
   

for the year ended

 
   

December 31, 2014

   

December 31, 2013

 

The net amount of gains/(losses) for the period included in earnings attributable to the unrealized gain/(loss) from changes in derivative liabilities at the reporting date

  $ 58,807     $ (95,121 )
                 

Total unrealized gains/(losses) included in earnings

  $ 58,807     $ (95,121 )
Schedule of Derivative Liabilities at Fair Value [Table Text Block]
   

Level 3 financial liabilities at fair value

 
                   

Net unrealized

                         
                   

gains/(losses)

   

Net

                 
                   

relating to

   

purchases,

                 
   

Balance,

           

instruments still

   

issuances

   

Net transfers

   

Balance,

 
   

beginning

   

Net realized

   

held at the

   

and

   

in and/or out

   

end of

 
   

of year

   

gains/(losses)

   

reporting date

   

settlements

   

of Level 3

   

year

 

Year ended December 31, 2014

                                               

Derivatives:

                                               

Conversion feature liability

  $ (3,126,206 )   $ -0-     $ 181,804     $ -0-     $ -0-     $ (2,944,402 )

Warrant liability

    (5,943,977 )     -0-       (122,997     (628,086 )     -0-       (6,695,060 )

Total of derivative liabilities

  $ (9,070,183 )   $ -0-     $ 58,807     $ (628,086 )   $ -0-     $ (9,639,462 )
   

Level 3 financial liabilities at fair value

 
                   

Net unrealized

                         
                   

gains/(losses)

   

Net

                 
                   

relating to

   

purchases,

                 
   

Balance,

           

instruments still

   

issuances

   

Net transfers

   

Balance,

 
   

beginning

   

Net realized

   

held at the

   

and

   

in and/or out

   

end of

 
   

of year

   

gains/(losses)

   

reporting date

   

settlements

   

of Level 3

   

year

 

Year ended December 31, 2013

                                               

Derivatives:

                                               

Conversion feature liability

  $ (2,287,323 )   $ -0-     $ (838,883   $ -0-     $ -0-     $ (3,126,206 )

Warrant liability

    (6,287,598 )     -0-       743,762       (400,141 )     -0-       (5,943,977 )

Total of derivative liabilities

  $ (8,574,921 )   $ -0-     $ (95,121   $ (400,141 )   $ -0-     $ (9,070,183 )