XML 65 R7.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended 12 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income/(loss) $ 404,914 $ (4,467,125) $ (3,161,342)
Adjustment to reconcile net income/(loss) to net cash (used in) operating activities      
Change in derivative liabilities (4,410,241) 2,524,671  
Interest expense from derivative instruments 405,216 456,750  
Employee stock compensation 122,630 94,637  
Provision for doubtful accounts 76,634 (4,830) 11,131
Depreciation and amortization 216,069 174,436  
Changes in operating assets and liabilities      
Accounts receivable (1,364,149) (46,819)  
Prepaid expenses (69,257) (6,032)  
Other current assets (16,138) 0  
Other assets 32,159 (409)  
Accounts payable and accrued expenses 695,548 410,815  
Patent settlement liability (216,692) (192,527)  
Deferred revenue 3,981,425 (83,604)  
Net cash (used in) operating activities (141,882) (1,140,037)  
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of property and equipment (67,674) (107,844)  
Net cash (used in) investing activities (67,674) (107,844)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Repayments of notes payable (20,925) 0  
Proceeds from revolving line of credit 200,000 800,000  
Net cash provided by financing activities 179,075 800,000  
Effect of exchange rate changes (36,557) (30,485)  
Net (decrease) in cash and cash equivalents (67,038) (478,366)  
Cash and cash equivalents at beginning of period 1,160,720 873,315 873,315
Cash and cash equivalents at end of period 1,093,682 394,949 1,160,720
Cash paid during the period for:      
Income taxes 35,264 48,599  
Interest 1,114,666 725,546  
Restricted Stock [Member]
     
Non-cash transactions:      
Restricted stock issuance 238,000 222,500  
Notes Payable Issued for Existing Notes Payable [Member]
     
Non-cash transactions:      
Debt conversion, Notes Issued 1,902,500 2,866,879  
Promissory Notes Issued for Accrued Interest [Member]
     
Non-cash transactions:      
Debt conversion, Notes Issued $ 980,000 $ 529,000