XML 71 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Revenues $ 4,943,015 $ 3,449,661 $ 11,554,553 $ 10,543,197
Reimbursable revenues 181,674 27,960 361,160 412,947
Total revenues 5,124,689 3,477,621 11,915,713 10,956,144
Cost of goods sold 773,948 648,369 2,341,107 1,942,126
Gross margin 3,985,288 2,765,142 8,945,262 8,716,690
Operating expenses        
Salaries, benefits and related taxes 2,726,522 2,130,385 7,954,833 6,496,528
Rent and occupancy expenses 219,974 199,492 663,961 665,932
Consulting services 10,111 14,496 60,669 117,410
Legal and professional fees 77,365 53,312 277,262 205,767
Travel 178,211 100,860 595,571 326,578
Telephone and internet 52,063 38,618 142,554 131,476
Selling, general and administrative 299,940 197,765 892,912 634,481
Bad debt expense 632 8,191 76,634 (4,830)
Depreciation expense 59,087 54,894 181,520 174,436
Amortization expense 11,322 0 34,549 0
Total operating expenses 3,635,227 2,798,013 10,880,465 8,747,778
Operating income/(loss) 350,061 (32,871) (1,935,203) (31,088)
Other income/(expense)        
Interest expense, related parties (578,735) (588,425) (1,818,911) (1,750,327)
Interest expense (54,236) (37,760) (160,968) (107,952)
Interest income 12 3 77 9
Change in derivative liabilities 1,607,670 2,418,612 4,410,241 (2,524,671)
Transaction gain/(loss) (41,596) 3,780 (54,915) (4,497)
Income/(loss) before income taxes 1,283,176 1,763,339 440,321 (4,418,526)
Income taxes (1,446) (30,869) (35,407) (48,599)
Net income/(loss) 1,281,730 1,732,470 404,914 (4,467,125)
Preferred stock dividends        
Preferred stock dividends (51,989) (51,989) (154,272) (154,272)
Net income/(loss) attributable to common stockholders 1,229,741 1,680,481 250,642 (4,621,397)
Net income/(loss) per share        
Basic and diluted (in Dollars per share) $ 0.01 $ 0.02 $ 0.00 $ (0.05)
Weighted average number of shares outstanding        
Basic and diluted (in Shares) 91,032,920 87,867,268 90,417,480 87,515,641
Reimbursable expenses-cost of goods sold 365,453 64,110 629,344 297,328
Cost of Goods Sold, Including Reimbursable Expenses [Member]
       
Cost of goods sold 1,139,401 712,479 2,970,451 2,239,454
Preferred Class A [Member]
       
Preferred stock dividends        
Preferred stock dividends $ (51,989) $ (51,989) $ (154,272) $ (154,272)