XML 53 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (Current Period Unaudited) (USD $)
Sep. 30, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash $ 1,093,682 $ 1,160,720
Accounts receivable, net of allowance for doubtful accounts of $142,051 and $65,341, respectively 2,887,083 1,599,568
Prepaid expenses 216,165 146,907
Prepaid stock compensation, current portion 153,500 0
Other current assets 16,138 0
Total current assets 4,366,568 2,907,195
Property and equipment, net 491,836 607,433
Intangible assets, net 220,332 270,242
Goodwill 618,541 675,710
Prepaid stock compensation 185,028 169,375
Other assets 50,342 82,501
TOTAL ASSETS 5,932,647 4,712,456
CURRENT LIABILITIES    
Accounts payable and accrued expenses 2,256,504 2,540,956
Notes payable, current portion 328,562 37,500
Deferred revenue, current portion 5,702,672 2,866,356
Line of credit 3,700,000 3,500,000
Convertible notes payable, current portion, net of discount of $-0- and $-0-, respectively 75,000 75,000
Patent settlement liability, current portion 962,500 962,500
LONG TERM LIABILITIES    
Notes payable, related parties, long term, net of current portion, net of discount of $670,535 and $447,666, respectively 5,325,344 4,568,213
Notes payable, long term, net of current portion 302,500 614,486
Deferred revenue, long term, net of current portion 2,530,126 1,385,017
Convertible notes payable, related parties, long term, net of current portion 8,815,000 9,125,000
Convertible notes payable, long term, net of current portion 775,000 465,000
Patent settlement liability, long term, net of current portion 746,432 963,124
TOTAL LIABILITIES 36,807,668 36,173,335
COMMITMENTS AND CONTINGENCIES (See Note 11)      
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Common stock, 250,000,000 shares authorized, 91,504,659 and 90,104,659 issued and outstanding, respectively, at $0.001 par value 91,505 90,105
Additional paid in capital - preferred 4,717,804 4,717,804
Additional paid in capital - common 37,624,741 37,334,358
Accumulated other comprehensive (loss) (198,443) (87,604)
Accumulated deficit (73,115,003) (73,519,917)
TOTAL SHAREHOLDERS' (DEFICIT) (30,875,021) (31,460,879)
TOTAL LIABILITIES AND SHAREHOLDERS' (DEFICIT) 5,932,647 4,712,456
Conversion Feature Liability, Related Parties [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 1,416,296 2,979,392
Conversion Feature Liability [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 117,066 146,814
Warrant Liability, Related Parties [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 3,646,003 5,799,946
Warrant Liability [Member]
   
CURRENT LIABILITIES    
Derivative liabilities, current 108,663 144,031
Total current liabilities 18,313,266 19,052,495
Series B Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series C Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock 0 0
Series A Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock 4,125 4,125
Series D Preferred Stock [Member]
   
SHAREHOLDERS' (DEFICIT)    
Preferred stock $ 250 $ 250