XML 35 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITIONS (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value Of The Assets Acquired And Liabilities Assumed Relating To The Mobilitie Acquisition

The preliminary estimate of the fair value of the assets acquired and liabilities assumed relating to the Mobilitie Acquisition is summarized below (in thousands):

 

Cash and cash equivalents

   $ 1,536   

Accounts receivable

     473   

Other current assets

     24,221   

Assets held for sale

     125,000   

Property and equipment

     498,654   

Intangible assets:

  

Current contract intangible

     399,759   

Network location intangible

     84,965   

Other assets

     2,201   
  

 

 

 

Total assets acquired

     1,136,809   
  

 

 

 

Current liabilities assumed

     (11,619

Long-term deferred tax liability

     (13,526
  

 

 

 

Net assets acquired

   $ 1,111,664   
  

 

 

 
Schedule Of Unaudited Pro Forma Consolidated Results Of Operations

The following table presents the unaudited pro forma consolidated results of operations of the Company for the three and nine months ended September 30, 2012 and 2011, respectively, as if the acquisition of Mobilitie was completed as of January 1 of each of the respective years:

 

     For the three months ended September 30,     For the nine months ended September 30,  
     2012     2011     2012     2011  
     (in thousands)  

Revenues

   $ 238,606      $ 200,007      $ 686,999      $ 564,264   

Operating income

   $ 41,071      $ 29,552      $ 104,553      $ 81,604   

Net loss

   $ (52,699   $ (33,952   $ (140,349   $ (105,206
Schedule Of Acquisition Capital Expenditures

The following table summarizes the Company’s cash acquisition capital expenditures:

 

     For the three months
ended September 30,
     For the nine months
ended September 30,
 
     2012      2011      2012      2011  
     (in thousands)  

Towers and related intangible assets

   $ 21,736       $ 37,888       $ 951,331       $ 187,173   

Ground lease land purchases

     9,154         5,266         25,907         19,564   

Earnouts

     708         157         5,751         2,618   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total acquisition capital expenditures

   $ 31,598       $ 43,311       $ 982,989       $ 209,355