XML 37 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Segment Data
12 Months Ended
Dec. 31, 2023
Segment Data [Abstract]  
Segment Data 15.SEGMENT DATA

The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their

operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level. The Company has applied the aggregation criteria to operations within the international site leasing segment on a basis that is consistent with management’s review of information and performance evaluations of the individual markets in this region. Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the year ended December 31, 2023

(in thousands)

Revenues (1)

$

1,846,554 

$

670,381 

$

194,649 

$

$

2,711,584 

Cost of revenues (2)

268,572 

204,115 

139,935 

612,622 

Operating profit

1,577,982 

466,266 

54,714 

2,098,962 

Selling, general, and administrative expenses

121,782 

66,619 

21,316 

58,219 

267,936 

Acquisition and new business initiatives

related adjustments and expenses

10,725 

10,946 

21,671 

Asset impairment and decommission costs

138,699 

28,089 

372 

2,227 

169,387 

Depreciation, amortization and accretion

457,169 

248,758 

3,704 

6,678 

716,309 

Operating income (loss)

849,607 

111,854 

29,322 

(67,124)

923,659 

Other expense, net (principally interest

expense and other income)

(375,156)

(375,156)

Income before income taxes

548,503

Cash capital expenditures (3)

244,366 

118,972 

2,573 

2,702 

368,613 

For the year ended December 31, 2022

Revenues (1)

$

1,777,593 

$

558,982 

$

296,879 

$

$

2,633,454 

Cost of revenues (2)

264,149 

181,536 

222,965 

668,650 

Operating profit

1,513,444 

377,446 

73,914 

1,964,804 

Selling, general, and administrative expenses

102,619 

62,911 

22,911 

73,412 

261,853 

Acquisition and new business initiatives

related adjustments and expenses

13,280 

13,527 

26,807 

Asset impairment and decommission costs

33,880 

9,280 

43,160 

Depreciation, amortization and accretion

489,072 

209,563 

2,521 

6,420 

707,576 

Operating income (loss)

874,593 

82,165 

48,482 

(79,832)

925,408 

Other expense, net (principally interest

expense and other income)

(399,565)

(399,565)

Income before income taxes

525,843 

Cash capital expenditures (3)

235,787 

1,148,941 

4,057 

5,610 

1,394,395 

For the year ended December 31, 2021

Revenues (1)

$

1,681,372 

$

422,715 

$

204,747 

$

$

2,308,834 

Cost of revenues (2)

258,612 

127,779 

159,093 

545,484 

Operating profit

1,422,760 

294,936 

45,654 

1,763,350 

Selling, general, and administrative expenses

115,458 

37,768 

20,636 

46,167 

220,029 

Acquisition and new business initiatives

related adjustments and expenses

14,452 

13,169 

27,621 

Asset impairment and decommission costs

20,135 

12,763 

146 

33,044 

Depreciation, amortization and accretion

514,234 

177,059 

2,295 

6,573 

700,161 

Operating income (loss)

758,481 

54,177 

22,723 

(52,886)

782,495 

Other expense, net (principally interest

expense and other income)

(529,931)

(529,931)

Income before income taxes

252,564 

Cash capital expenditures (3)

1,249,075 

135,591 

2,563 

6,269 

1,393,498 

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other (4)

Total

Assets

(in thousands)

As of December 31, 2023

$

5,876,648 

$

3,871,164

$

66,001 

$

364,628

$

10,178,441

As of December 31, 2022

$

6,308,204 

$

3,808,699 

$

158,137 

$

310,001 

$

10,585,041 

(1)For the years ended December 31, 2023, 2022, and 2021, site leasing revenue in Brazil was $392.0 million, $299.5 million, and $233.5 million, respectively. Other than Brazil, no foreign country represented more than 5% of the Company’s total site leasing revenues in any of the periods presented.

(2)Excludes depreciation, amortization, and accretion.

(3)Includes cash paid for capital expenditures, acquisitions, and right-of-use assets.

(4)Assets in Other consist primarily of general corporate assets and short-term investments.

Total domestic long-lived assets were $5.4 billion and $5.9 billion as of December 31, 2023 and 2022, respectively. Total international long-lived assets were $3.4 billion and $3.5 billion as of December 31, 2023 and 2022, respectively. Total long-lived assets in Brazil were $2.1 billion and $2.0 billion as of December 31, 2023 and 2022, respectively. Long-lived assets include property and equipment, net, intangible assets, net, operating lease right-of-use assets, net, and acquired and other right-of-use assets, net. Other than Brazil, no foreign country represented more than 5% of the Company’s total long-lived assets in any of the periods presented.