XML 33 R22.htm IDEA: XBRL DOCUMENT v3.23.3
Segment Data
9 Months Ended
Sep. 30, 2023
Segment Data [Abstract]  
Segment Data 14.SEGMENT DATA

The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level. The Company has applied the aggregation criteria to operations within the international site leasing segment on a basis that is consistent with management’s review of information and performance evaluations of the individual markets in this region.

Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the three months ended September 30, 2023

(in thousands)

Revenues (1)

$

468,371

$

169,069

$

45,104

$

$

682,544

Cost of revenues (2)

66,768

51,509

31,493

149,770

Operating profit

401,603

117,560

13,611

532,774

Selling, general, and administrative expenses

30,759

15,925

4,993

13,144

64,821

Acquisition and new business initiatives

related adjustments and expenses

2,369

3,243

5,612

Asset impairment and decommission costs

25,560

7,503

33,063

Depreciation, amortization and accretion

114,849

63,218

915

1,692

180,674

Operating income (loss)

228,066

27,671

7,703

(14,836)

248,604

Other expense, net (principally interest

expense and other income)

(155,381)

(155,381)

Income before income taxes

93,223

Cash capital expenditures (3)

81,886

31,583

1,280

681

115,430

For the three months ended September 30, 2022

Revenues (1)

$

449,595

$

137,707

$

88,282

$

$

675,584

Cost of revenues (2)

66,423

45,590

65,540

177,553

Operating profit

383,172

92,117

22,742

498,031

Selling, general, and administrative expenses

31,380

14,952

5,711

13,800

65,843

Acquisition and new business initiatives

related adjustments and expenses

4,318

2,526

6,844

Asset impairment and decommission costs

7,835

697

8,532

Depreciation, amortization and accretion

122,149

49,530

624

1,522

173,825

Operating income (loss)

217,490

24,412

16,407

(15,322)

242,987

Other expense, net (principally interest

expense and other income)

(140,342)

(140,342)

Income before income taxes

102,645

Cash capital expenditures (3)

48,522

73,007

1,367

933

123,829


Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the nine months ended September 30, 2023

(in thousands)

Revenues (1)

$

1,379,959

$

500,892

$

155,709

$

$

2,036,560

Cost of revenues (2)

200,952

152,459

114,914

468,325

Operating profit

1,179,007

348,433

40,795

1,568,235

Selling, general, and administrative expenses

90,946

51,068

15,541

42,857

200,412

Acquisition and new business initiatives

related adjustments and expenses

8,174

8,448

16,622

Asset impairment and decommission costs

75,460

14,633

2,227 

92,320

Depreciation, amortization and accretion

351,689

185,522

2,767

4,931

544,909

Operating income (loss)

652,738

88,762

22,487

(50,015)

713,972

Other expense, net (principally interest

expense and other income)

(303,893)

(303,893)

Income before income taxes

410,079

Cash capital expenditures (3)

177,464

86,695

2,350

2,272

268,781

For the nine months ended September 30, 2022

Revenues (1)

$

1,324,666

$

402,301

$

220,393

$

$

1,947,360

Cost of revenues (2)

197,995

132,687

165,809

496,491

Operating profit

1,126,671

269,614

54,584

1,450,869

Selling, general, and administrative expenses

90,541

45,519

16,445

38,736

191,241

Acquisition and new business initiatives

related adjustments and expenses

10,705

8,071

18,776

Asset impairment and decommission costs

20,407

5,158

25,565

Depreciation, amortization and accretion

367,853

150,008

1,831

4,849

524,541

Operating income (loss)

637,165

60,858

36,308

(43,585)

690,746

Other expense, net (principally interest

expense and other income)

(293,728)

(293,728)

Income before income taxes

397,018

Cash capital expenditures (3)

182,494

380,072

4,061

4,143

570,770

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other (4)

Total

Assets

(in thousands)

As of September 30, 2023

$

6,061,251 

$

3,775,452 

$

74,763 

$

422,715 

$

10,334,181 

As of December 31, 2022

$

6,308,204 

$

3,808,699 

$

158,137 

$

310,001 

$

10,585,041 

(1)For the three months ended September 30, 2023 and 2022, site leasing revenue in Brazil was $100.0 million and $70.7 million, respectively. For the nine months ended September 30, 2023 and 2022, site leasing revenue in Brazil was $293.6 million and $209.8 million, respectively. Other than Brazil, no foreign country represented more than 5% of the Company’s total revenues in any of the periods presented.

(2)Excludes depreciation, amortization, and accretion.

(3)Includes cash paid for capital expenditures, acquisitions, and right-of-use assets.

(4)Assets in Other consist primarily of general corporate assets and short-term investments.

Total domestic long-lived assets were $5.6 billion and $5.9 billion as of September 30, 2023 and December 31, 2022, respectively. Total international long-lived assets were $3.4 billion and $3.5 billion as of September 30, 2023 and December 31, 2022. Total long-lived assets in Brazil were $2.1 billion and $2.0 billion as of September 30, 2023 and December 31, 2022, respectively. Long-lived assets include property and equipment, net, intangible assets, net, operating lease right-of-use assets, net, and acquired and other right-of-use assets, net. Other than Brazil, no foreign country represented more than 5% of the Company’s total long-lived assets in any of the periods presented.