XML 73 R63.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Schedule of Cash and Non-Cash Interest Expense) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Jul. 03, 2023
Jun. 21, 2023
Debt Instrument [Line Items]            
Cash Interest $ 101,288 $ 84,315 $ 202,514 $ 166,566    
Non-cash Interest $ 7,518 11,529 $ 21,757 23,054    
Revolving Credit Facility [Member]            
Debt Instrument [Line Items]            
Interest Rate 6.30%   6.30%      
Cash Interest $ 8,782 3,603 $ 18,068 5,882    
2018 Term Loan [Member]            
Debt Instrument [Line Items]            
Interest Rate 2.545%   2.545%      
Cash Interest $ 14,920 11,616 $ 29,284 22,527    
Non-cash Interest $ 7,678 11,440 $ 16,899 22,879    
Blended rate     2.545%      
Accruing interest rate 6.95%   6.95%      
2014-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 3.869%   3.869%      
Cash Interest $ 6,046 6,046 $ 12,092 12,092    
2018-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 3.448%   3.448%      
Cash Interest   5,570   11,141    
2019-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 2.836%   2.836%      
Cash Interest $ 8,357 8,357 $ 16,714 16,714    
2020-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 1.884%   1.884%      
Cash Interest $ 3,598 3,598 $ 7,195 7,195    
2020-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 2.328%   2.328%      
Cash Interest $ 3,540 3,540 $ 7,079 7,079    
2021-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 1.631%   1.631%      
Cash Interest $ 4,851 4,851 $ 9,697 9,697    
2021-2C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 1.84%   1.84%      
Cash Interest $ 4,196 4,196 $ 8,391 8,391    
2021-3C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 2.593%   2.593%      
Cash Interest $ 5,873 5,873 $ 11,746 11,746    
2022-1C Tower Securities [Member]            
Debt Instrument [Line Items]            
Interest Rate 6.599%   6.599%      
Cash Interest $ 14,094   $ 28,187      
2020 Senior Notes [Member]            
Debt Instrument [Line Items]            
Interest Rate 3.875%   3.875%      
Cash Interest $ 14,531 14,531 $ 29,063 29,063    
Non-cash Interest $ 91 89 $ 182 175    
2021 Senior Notes [Member]            
Debt Instrument [Line Items]            
Interest Rate 3.125%   3.125%      
Cash Interest $ 11,719 11,719 $ 23,438 23,438    
Other [Member]            
Debt Instrument [Line Items]            
Cash Interest 781 $ 815 1,560 $ 1,601    
Non-cash Interest (251)   4,676      
Interest Rate Swap [Member] | 2018 Term Loan [Member]            
Debt Instrument [Line Items]            
Notional amount $ 1,950,000   $ 1,950,000     $ 1,950,000
Derivative basis spread on variable interest rate 1.75%   1.75%      
Derivative fixed interest rate 1.874%   1.874%     1.90%
Interest Rate Swap [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | 2018 Term Loan [Member]            
Debt Instrument [Line Items]            
Derivative basis spread on variable interest rate           1.75%
Subsequent Event [Member] | Interest Rate Swap [Member] | 2018 Term Loan [Member]            
Debt Instrument [Line Items]            
Derivative fixed interest rate         1.90%  
Subsequent Event [Member] | Interest Rate Swap [Member] | Secured Overnight Financing Rate (SOFR) Overnight Index Swap Rate [Member] | 2018 Term Loan [Member]            
Debt Instrument [Line Items]            
Derivative basis spread on variable interest rate         1.85%  
Credit spread adjustment         0.10%