XML 94 R82.htm IDEA: XBRL DOCUMENT v3.22.4
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Apr. 11, 2018
Debt Instrument [Line Items]      
Principal Balance $ 12,952,000,000 $ 12,396,000,000  
Fair Value 11,819,108,000 12,386,665,000  
Carrying Value 12,868,162,000 12,302,694,000  
Less: current maturities of long-term debt (24,000,000) (24,000,000)  
Total long-term debt, net of current maturities $ 12,844,162,000 12,278,694,000  
Revolving Credit Facility [Member]      
Debt Instrument [Line Items]      
Maturity Date Jul. 07, 2026    
Principal Balance $ 720,000,000 350,000,000  
Fair Value 720,000,000 350,000,000  
Carrying Value $ 720,000,000 350,000,000  
2018 Term Loan [Member]      
Debt Instrument [Line Items]      
Maturity Date Apr. 11, 2025    
Principal Balance $ 2,292,000,000 2,316,000,000 $ 2,400,000,000
Fair Value 2,280,540,000 2,289,945,000  
Carrying Value $ 2,284,007,000 2,304,697,000  
2014-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Oct. 08, 2024    
Principal Balance $ 620,000,000 620,000,000  
Fair Value 598,480,000 641,793,000  
Carrying Value $ 618,099,000 617,095,000  
2018-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Mar. 09, 2023    
Principal Balance $ 640,000,000.0 640,000,000  
Fair Value   650,163,000  
Carrying Value   637,812,000  
2019-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 12, 2025    
Principal Balance $ 1,165,000,000 1,165,000,000  
Fair Value 1,095,776,000 1,174,728,000  
Carrying Value $ 1,159,860,000 1,157,446,000  
2020-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 09, 2026    
Principal Balance $ 750,000,000 750,000,000  
Fair Value 665,633,000 746,498,000  
Carrying Value $ 745,480,000 744,052,000  
2020-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 11, 2028    
Principal Balance $ 600,000,000 600,000,000  
Fair Value 506,574,000 605,268,000  
Carrying Value $ 595,586,000 594,774,000  
2021-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Nov. 09, 2026    
Principal Balance $ 1,165,000,000 1,165,000,000  
Fair Value 991,705,000 1,144,846,000  
Carrying Value $ 1,155,724,000 1,153,700,000  
2021-2C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Apr. 09, 2027    
Principal Balance $ 895,000,000 895,000,000  
Fair Value 756,302,000 883,213,000  
Carrying Value $ 887,443,000 886,116,000  
2021-3C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Oct. 09, 2031    
Principal Balance $ 895,000,000 895,000,000  
Fair Value 686,134,000 902,446,000  
Carrying Value $ 886,495,000 885,976,000  
2022-1C Tower Securities [Member]      
Debt Instrument [Line Items]      
Maturity Date Jan. 11, 2028    
Principal Balance $ 850,000,000    
Fair Value 855,899,000    
Carrying Value $ 840,053,000    
2020 Senior Notes [Member]      
Debt Instrument [Line Items]      
Maturity Date Feb. 15, 2027    
Principal Balance $ 1,500,000,000 1,500,000,000  
Fair Value 1,375,815,000 1,550,790,000  
Carrying Value $ 1,487,013,000 1,484,178,000  
2021 Senior Notes [Member]      
Debt Instrument [Line Items]      
Maturity Date Feb. 01, 2029    
Principal Balance $ 1,500,000,000 1,500,000,000  
Fair Value 1,286,250,000 1,446,975,000  
Carrying Value $ 1,488,402,000 $ 1,486,848,000