XML 32 R22.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Data
9 Months Ended
Sep. 30, 2022
Segment Data [Abstract]  
Segment Data 14.SEGMENT DATA

The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level. The Company has applied the aggregation criteria to operations within the international site leasing segment on a basis that is consistent with management’s review of information and performance evaluations of the individual markets in this region.


Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the three months ended September 30, 2022

(in thousands)

Revenues (1)

$

449,595 

$

137,707 

$

88,282 

$

$

675,584 

Cost of revenues (2)

66,423 

45,590 

65,540 

177,553 

Operating profit

383,172 

92,117 

22,742 

498,031 

Selling, general, and administrative expenses

26,189 

14,952 

5,711 

18,991 

65,843 

Acquisition and new business initiatives

related adjustments and expenses

4,318 

2,526 

6,844 

Asset impairment and decommission costs

7,835 

697 

8,532 

Depreciation, amortization and accretion

122,149 

49,530 

624 

1,522 

173,825 

Operating income (loss)

222,681 

24,412 

16,407 

(20,513)

242,987 

Other expense (principally interest

expense and other expense)

(140,342)

(140,342)

Income before income taxes

102,645 

Cash capital expenditures (3)

48,522 

73,007 

1,367 

933 

123,829 

For the three months ended September 30, 2021

Revenues (1)

$

426,758 

$

108,734 

$

53,813 

$

$

589,305 

Cost of revenues (2)

65,260 

33,406 

41,357 

140,023 

Operating profit

361,498 

75,328 

12,456 

449,282 

Selling, general, and administrative expenses

27,983 

9,272 

4,791 

8,954 

51,000 

Acquisition and new business initiatives

related adjustments and expenses

2,911 

2,819 

5,730 

Asset impairment and decommission costs

6,113 

3,747 

9,860 

Depreciation, amortization and accretion

123,705 

45,035 

565 

1,611 

170,916 

Operating income (loss)

200,786 

14,455 

7,100 

(10,565)

211,776 

Other expense (principally interest

expense and other expense)

(174,812)

(174,812)

Income before income taxes

36,964 

Cash capital expenditures (3)

39,062 

51,897 

221 

1,755 

92,935 


Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the nine months ended September 30, 2022

(in thousands)

Revenues (1)

$

1,324,666 

$

402,301 

$

220,393 

$

$

1,947,360 

Cost of revenues (2)

197,995 

132,687 

165,809 

496,491 

Operating profit

1,126,671 

269,614 

54,584 

1,450,869 

Selling, general, and administrative expenses

75,787 

45,519 

16,445 

53,490 

191,241 

Acquisition and new business initiatives

related adjustments and expenses

10,705 

8,071 

18,776 

Asset impairment and decommission costs

20,407 

5,158 

25,565 

Depreciation, amortization and accretion

367,853 

150,008 

1,831 

4,849 

524,541 

Operating income (loss)

651,919 

60,858 

36,308 

(58,339)

690,746 

Other expense (principally interest

expense and other expense)

(293,728)

(293,728)

Income before income taxes

397,018 

Cash capital expenditures (3)

182,494 

380,072 

4,061 

4,143 

570,770 

For the nine months ended September 30, 2021

Revenues (1)

$

1,249,291 

$

315,523 

$

148,882 

$

$

1,713,696 

Cost of revenues (2)

194,455 

95,055 

116,172 

405,682 

Operating profit

1,054,836 

220,468 

32,710 

1,308,014 

Selling, general, and administrative expenses

85,240 

26,553 

14,574 

30,179 

156,546 

Acquisition and new business initiatives

related adjustments and expenses

10,839 

6,686 

17,525 

Asset impairment and decommission costs

12,674 

5,740 

146 

18,560 

Depreciation, amortization and accretion

390,730 

132,900 

1,727 

4,909 

530,266 

Operating income (loss)

555,353 

48,589 

16,409 

(35,234)

585,117 

Other expense (principally interest

expense and other expense)

(380,903)

(380,903)

Income before income taxes

204,214 

Cash capital expenditures (3)

1,186,791 

87,572 

1,812 

3,751 

1,279,926 

Domestic Site

Int'l Site

Site

Leasing

Leasing (1)

Development

Other (4)

Total

Assets

(in thousands)

As of September 30, 2022

$

6,400,854 

$

3,055,310 

$

125,512 

$

367,338 

$

9,949,014 

As of December 31, 2021

$

6,628,156 

$

2,870,503 

$

87,410 

$

215,630 

$

9,801,699 

(1)For the three months ended September 30, 2022 and 2021, site leasing revenue in Brazil was $70.7 million and $60.7 million, respectively. For the nine months ended September 30, 2022 and 2021, site leasing revenue in Brazil was $209.8 million and $174.5 million, respectively. Other than Brazil, no foreign country represented a material amount of the Company’s total revenues in any of the periods presented. Total long-lived assets in Brazil were $0.9 billion as of September 30, 2022 and December 31, 2021.

(2)Excludes depreciation, amortization, and accretion.

(3)Includes cash paid for capital expenditures, acquisitions, and right-of-use assets.

(4)Assets in Other consist primarily of general corporate assets and short-term investments.