XML 74 R64.htm IDEA: XBRL DOCUMENT v3.22.2
Debt (Schedule of Cash and Non-Cash Interest Expense) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Debt Instrument [Line Items]        
Cash Interest $ 84,315 $ 90,544 $ 166,566 $ 180,639
Non-cash Interest $ 11,529 11,812 $ 23,054 23,615
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.05%   3.05%  
Cash Interest $ 3,603 1,573 $ 5,882 3,721
2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 2.111%   2.111%  
Cash Interest $ 11,616 11,067 $ 22,527 22,064
Non-cash Interest $ 11,440 11,438 $ 22,879 22,872
Blended rate     2.111%  
Accruing interest rate 3.42%   3.42%  
2013 Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.722%   3.722%  
Cash Interest   5,396   10,792
2014 Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.869%   3.869%  
Cash Interest $ 6,046 6,046 $ 12,092 12,092
2017-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.168%   3.168%  
Cash Interest   3,115   9,201
2018-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.448%   3.448%  
Cash Interest $ 5,570 5,570 $ 11,141 11,141
2019-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 2.836%   2.836%  
Cash Interest $ 8,357 8,357 $ 16,714 16,714
2020-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 1.884%   1.884%  
Cash Interest $ 3,598 3,598 $ 7,195 7,195
2020-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 2.328%   2.328%  
Cash Interest $ 3,540 3,540 $ 7,079 7,079
2021-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 1.631%   1.631%  
Cash Interest $ 4,851 2,550 $ 9,697 2,550
2021-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 1.84%   1.84%  
Cash Interest $ 4,196   $ 8,391  
2021-3C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 2.593%   2.593%  
Cash Interest $ 5,873   $ 11,746  
2016 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 4.875%   4.875%  
Cash Interest   13,406   26,813
Non-cash Interest   289   575
2017 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 4.00%   4.00%  
Cash Interest       2,333
2020 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.875%   3.875%  
Cash Interest $ 14,531 14,531 $ 29,063 29,063
Non-cash Interest $ 89 85 $ 175 168
2021 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2022 3.125%   3.125%  
Cash Interest $ 11,719 11,719 $ 23,438 19,792
Other [Member]        
Debt Instrument [Line Items]        
Cash Interest 815 $ 76 1,601 $ 89
Interest Rate Swap [Member] | 2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Notional amount $ 1,950,000   $ 1,950,000  
Derivative fixed interest rate 1.874%   1.874%  
Interest Rate Swap [Member] | London Interbank Offered Rate (LIBOR) [Member] | 2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Derivative basis spread on variable interest rate 1.75%   1.75%