XML 30 R20.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation
3 Months Ended
Mar. 31, 2022
Stock-Based Compensation [Abstract]  
Stock-Based Compensation 12.STOCK-BASED COMPENSATION

Stock Options

The Company records compensation expense for employee stock options based on the estimated fair value of the options on the date of grant using the Black-Scholes option-pricing model with the assumptions included in the table below. The Company uses a combination of historical data and historical volatility to establish the expected volatility, as well as to estimate the expected option life. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the estimated life of the option. The following assumptions were used to estimate the fair value of options granted using the Black-Scholes option-pricing model:

For the three

months ended

March 31, 2022

Risk free interest rate

2.53%

Dividend yield

0.9%

Expected volatility

27%

Expected lives

4.3 years

There were no options granted during the three months ended March 31, 2021.

The following table summarizes the Company’s activities with respect to its stock option plans for the three months ended March 31, 2022 as follows (dollars and shares in thousands, except for per share data):

Weighted-

Weighted-Average

Average

Remaining

Number

Exercise Price

Contractual

Aggregate

of Shares

Per Share

Life (in years)

Intrinsic Value

Outstanding at December 31, 2021

1,899

$

157.76

Granted

10

$

328.99

Exercised

(59)

$

143.16

Forfeited/canceled

(1)

$

174.28

Outstanding at March 31, 2022

1,849

$

159.13

3.1

$

341,859

Exercisable at March 31, 2022

1,572

$

153.68

3.0

$

299,265

Unvested at March 31, 2022

277

$

190.14

4.2

$

42,594

The weighted-average per share fair value of options granted during the three months ended March 31, 2022 was $82.28. The total intrinsic value for options exercised during the three months ended March 31, 2022 was $11.0 million.

Restricted Stock Units and Performance-Based Restricted Stock Units

The following table summarizes the Company’s RSU and PSU activity for the three months ended March 31, 2022:

RSUs

PSUs (1)

Weighted-Average

Weighted-Average

Number of

Grant Date Fair

Number of

Grant Date Fair

Shares

Value per Share

Shares

Value per Share

(in thousands)

(in thousands)

Outstanding at December 31, 2021

243

$

230.20

298

$

304.46

Granted

93

$

330.78

139

$

391.19

Vested

(110)

$

217.29

$

Forfeited/canceled

(2)

$

254.31

(1)

$

290.89

Outstanding at March 31, 2022

224

$

278.16

436

$

332.18

 

 

(1)PSUs represent the target number of shares granted that are issuable at the end of the three year performance period. Fair value for a portion of the PSUs was calculated using a Monte Carlo simulation model.