XML 96 R79.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Secured Tower Revenue Securities) (Narrative) (Details)
12 Months Ended
Nov. 08, 2021
USD ($)
May 14, 2021
USD ($)
Jul. 14, 2020
USD ($)
Sep. 13, 2019
USD ($)
Dec. 31, 2021
USD ($)
site
Oct. 27, 2021
USD ($)
Oct. 14, 2021
USD ($)
May 04, 2021
USD ($)
Dec. 31, 2020
USD ($)
Mar. 09, 2018
USD ($)
Apr. 17, 2017
USD ($)
Aug. 15, 2016
USD ($)
Jul. 07, 2016
USD ($)
Oct. 14, 2015
USD ($)
Oct. 15, 2014
USD ($)
Apr. 18, 2013
USD ($)
Debt Instrument [Line Items]                                
Debt instrument, principal amount         $ 12,396,000,000       $ 11,180,000,000              
Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Property management fee percentage         4.50%                      
U.S. Treasury rate term         10 years                      
Additional interest rate for non-compliance         5.00%                      
Interest added to Treasury rate and credit-based spread for non-compliance         5.00%                      
Tower Securities 2017-1C, 2018-1C, 2019-1C, 2020-1C, 2021-1C and 2021-2C [Member]                                
Debt Instrument [Line Items]                                
No prepayment consideration period         12 months                      
Tower Securities 2014-2C, 2020-2C and 2021-3C [Member]                                
Debt Instrument [Line Items]                                
No prepayment consideration period         18 months                      
2013-2C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount                 $ 575,000,000             $ 575,000,000.0
Debt instrument, interest rate, stated percentage         3.722%                     3.722%
Debt instrument, maturity date         Apr. 11, 2023                      
Debt instrument, final maturity date         Apr. 09, 2048                      
Financing fees                               $ 11,000,000.0
Net deferred finance costs expensed             $ 2,000,000.0                  
2014-1C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount                             $ 920,000,000.0  
Debt instrument, interest rate, stated percentage                             2.898%  
Debt instrument, blended interest rate                 2.898%              
Debt instrument, maturity date         Oct. 08, 2019                      
Debt instrument, final maturity date         Oct. 11, 2044                      
Net deferred finance costs expensed       $ 400,000                        
2014-2C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount         $ 620,000,000       $ 620,000,000           $ 620,000,000.0  
Debt instrument, interest rate, stated percentage                             3.869%  
Debt instrument, blended interest rate                 3.869%              
Debt instrument, maturity date         Oct. 08, 2024                      
Debt instrument, final maturity date         Oct. 08, 2049                      
Financing fees                             $ 9,000,000.0  
2015-1C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount                           $ 500,000,000.0    
Debt instrument, interest rate, stated percentage         3.156%                 3.156%    
Debt instrument, maturity date         Oct. 08, 2020                      
Debt instrument, final maturity date         Oct. 10, 2045                      
Financing fees                           $ 11,500,000    
Net deferred finance costs expensed     $ 600,000                          
Debt service coverage ratio         2                      
Term required to maintain reserve if debt service coverage ratio is exceeded         2 months                      
Repayments of long-term debt     500,000,000.0                          
2016-1C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount                         $ 700,000,000.0      
Debt instrument, interest rate, stated percentage         2.877%               2.877%      
Debt instrument, maturity date         Jul. 09, 2021                      
Debt instrument, final maturity date         Jul. 10, 2046                      
Financing fees                         $ 9,500,000      
Net deferred finance costs expensed     2,000,000.0                          
Repayments of long-term debt     700,000,000.0                          
2017-1C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount                 $ 760,000,000   $ 760,000,000.0          
Debt instrument, interest rate, stated percentage         3.168%           3.168%          
Debt instrument, maturity date         Apr. 11, 2022                      
Debt instrument, final maturity date         Apr. 09, 2047                      
Financing fees                     $ 10,200,000          
Net deferred finance costs expensed               $ 2,000,000.0                
Repayments of long-term debt   $ 760,000,000.0                            
2017-1R Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount                     $ 40,000,000.0          
Debt instrument, interest rate, stated percentage                     4.459%          
Debt instrument, maturity date         Apr. 11, 2022                      
Debt instrument, final maturity date         Apr. 09, 2047                      
Repayments of long-term debt   $ 40,000,000.0                            
2018-1C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount         $ 640,000,000       640,000,000 $ 640,000,000.0            
Debt instrument, interest rate, stated percentage         3.448%         3.448%            
Debt instrument, maturity date         Mar. 09, 2023                      
Debt instrument, final maturity date         Mar. 09, 2048                      
Financing fees                   $ 8,600,000            
2018-1R Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount                   $ 33,700,000            
Debt instrument, interest rate, stated percentage                   4.949%            
Debt instrument, maturity date         Mar. 09, 2023                      
Debt instrument, final maturity date         Mar. 09, 2048                      
2019-1C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount       $ 1,165,000,000 $ 1,165,000,000       1,165,000,000              
Debt instrument, interest rate, stated percentage       2.836% 2.836%                      
Debt instrument, maturity date         Jan. 12, 2025                      
Debt instrument, final maturity date         Jan. 12, 2050                      
Financing fees       $ 12,800,000                        
2020-1C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount     $ 750,000,000.0   $ 750,000,000       750,000,000              
Debt instrument, interest rate, stated percentage     1.884%   1.884%                      
Debt instrument, maturity date         Jan. 09, 2026                      
Debt instrument, final maturity date         Jul. 11, 2050                      
2020-2C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount     $ 600,000,000.0   $ 600,000,000       600,000,000              
Debt instrument, interest rate, stated percentage     2.328%   2.328%                      
Debt instrument, maturity date         Jan. 11, 2028                      
Debt instrument, final maturity date         Jul. 09, 2052                      
2020 Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount     $ 1,350,000,000                          
Financing fees     $ 14,300,000                          
Debt instrument, weighted average interest rate     2.081%                          
Weighted average life of debt instrument through the anticipated repayment date     6 years 4 months 24 days                          
2020-2R Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount     $ 71,100,000                          
Debt instrument, interest rate, stated percentage     4.336%                          
Debt instrument, maturity date         Jan. 11, 2028                      
Debt instrument, final maturity date         Jul. 09, 2052                      
2021-1C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount         $ 1,165,000,000     $ 1,165,000,000                
Debt instrument, interest rate, stated percentage   1.631%     1.631%                      
Debt instrument, maturity date         Nov. 09, 2026                      
Debt instrument, final maturity date         May 09, 2051                      
Financing fees   $ 12,700,000                            
2021-1R Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount   $ 61,400,000                            
Debt instrument, interest rate, stated percentage   3.625%                            
Debt instrument, maturity date         Nov. 09, 2026                      
Debt instrument, final maturity date         May 09, 2051                      
2021-2C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount         $ 895,000,000 $ 895,000,000.0                    
Debt instrument, interest rate, stated percentage         1.84%                      
Debt instrument, maturity date         Apr. 09, 2027                      
Debt instrument, final maturity date         Oct. 10, 2051                      
2021-3C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount         $ 895,000,000 895,000,000.0                    
Debt instrument, interest rate, stated percentage         2.593%                      
Debt instrument, maturity date         Oct. 09, 2031                      
Debt instrument, final maturity date         Oct. 10, 2056                      
2021- 2C & 3C Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount           1,790,000,000                    
Financing fees           18,300,000                    
Debt instrument, weighted average interest rate         2.217%                      
Weighted average life of debt instrument through the anticipated repayment date         7 years 9 months 18 days                      
2016 Senior Notes [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount         $ 1,100,000,000       $ 1,100,000,000     $ 1,100,000,000        
Debt instrument, interest rate, stated percentage         4.875%             4.875%        
Debt instrument, maturity date         Sep. 01, 2024                      
Financing fees                       $ 12,800,000        
Write-off of deferred financing fees $ 10,300,000                              
Mortgage Loan [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, increase       3,000,000,000.0                        
Debt instrument, increase after giving effect to prepayment of loan components       1,700,000                        
Debt instrument, principal balance                   $ 6,700,000,000            
2021-3R Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount           $ 94,300,000                    
Debt instrument, interest rate, stated percentage         4.09%                      
Debt instrument, maturity date         Oct. 09, 2031                      
Debt instrument, final maturity date         Oct. 10, 2056                      
SBA Guarantor, LLC [Member] | 2019-1R Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt instrument, principal amount       $ 61,400,000,000                        
Debt instrument, interest rate, stated percentage       4.213%                        
Debt instrument, maturity date         Jan. 12, 2025                      
Debt instrument, final maturity date         Jan. 12, 2050                      
Minimum [Member] | Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Aggregate number of tower sites owned by Borrowers | site         9,902                      
Excess Cash Flow Reserve [Member] | Minimum [Member] | Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt service coverage ratio         1.30                      
Amortization Period Prepay [Member] | Maximum [Member] | Tower Securities [Member]                                
Debt Instrument [Line Items]                                
Debt service coverage ratio         1.15