XML 74 R63.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Schedule of Cash and Non-Cash Interest Expense) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Debt Instrument [Line Items]        
Cash Interest $ 90,544 $ 95,687 $ 180,639 $ 191,538
Non-cash Interest $ 11,812 2,337 $ 23,615 4,743
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 1.60%   1.60%  
Cash Interest $ 1,573 1,661 $ 3,721 4,375
2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 1.872%   1.872%  
Cash Interest $ 11,067 20,950 $ 22,064 43,152
Non-cash Interest $ 11,438 2,030 $ 22,872 4,052
Blended rate     1.872%  
Accruing interest rate 1.86%   1.86%  
2013 Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 3.722%   3.722%  
Cash Interest $ 5,396 5,396 $ 10,792 10,792
2014 Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 3.869%   3.869%  
Cash Interest $ 6,046 6,046 $ 12,092 12,092
2015-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 3.156%   3.156%  
Cash Interest   3,985   7,969
2016-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 2.877%   2.877%  
Cash Interest   5,090   10,181
2017-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 3.168%   3.168%  
Cash Interest $ 3,115 6,088 $ 9,201 12,173
2018-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 3.448%   3.448%  
Cash Interest $ 5,570 5,570 $ 11,141 11,141
2019-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 2.836%   2.836%  
Cash Interest $ 8,357 8,357 $ 16,714 16,714
2020-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 1.884%   1.884%  
Cash Interest $ 3,598   $ 7,195  
2020-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 2.328%   2.328%  
Cash Interest $ 3,540   $ 7,079  
2021-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 1.631%   1.631%  
Cash Interest $ 2,550   $ 2,550  
2014 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 4.875%   4.875%  
Cash Interest       3,352
Non-cash Interest   275   112
2016 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 4.875%   4.875%  
Cash Interest $ 13,406 13,406 $ 26,813 26,813
Non-cash Interest $ 289 32 $ 575 547
2017 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 4.00%   4.00%  
Cash Interest   7,500 $ 2,333 15,000
2020 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 3.875%   3.875%  
Cash Interest $ 14,531 11,571 $ 29,063 17,707
Non-cash Interest $ 85   $ 168 32
2021 Senior Notes [Member]        
Debt Instrument [Line Items]        
Interest Rates as of March 31, 2021 3.125%   3.125%  
Cash Interest $ 11,719   $ 19,792  
Other [Member]        
Debt Instrument [Line Items]        
Cash Interest 76 $ 67 89 $ 77
Interest Rate Swap [Member] | 2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Notional amount $ 1,950,000   $ 1,950,000  
Derivative fixed interest rate 1.874%   1.874%  
Interest Rate Swap [Member] | London Interbank Offered Rate (LIBOR) [Member] | 2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Derivative basis spread on variable interest rate 1.75%   1.75%