XML 73 R62.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
6 Months Ended
Jun. 30, 2021
May 14, 2021
Jan. 29, 2021
Dec. 31, 2020
Debt Instrument [Line Items]        
Principal Balance $ 12,028,000,000     $ 11,180,000,000
Fair Value 12,127,862,000     11,428,029,000
Carrying Value 11,932,447,000     11,095,796,000
Less: current maturities of long-term debt (24,000,000)     (24,000,000)
Total long-term debt, net of current maturities $ 11,908,447,000     11,071,796,000
Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Apr. 11, 2023      
Principal Balance $ 85,000,000     380,000,000
Fair Value 85,000,000     380,000,000
Carrying Value $ 85,000,000     380,000,000
2018 Term Loan [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Apr. 11, 2025      
Principal Balance $ 2,328,000,000     2,340,000,000
Fair Value 2,304,720,000     2,310,750,000
Carrying Value $ 2,315,022,000     2,325,391,000
2013-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Apr. 11, 2023      
Principal Balance $ 575,000,000     575,000,000
Fair Value 589,065,000     599,662,000
Carrying Value $ 572,680,000     572,063,000
2014-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Oct. 08, 2024      
Principal Balance $ 620,000,000     620,000,000
Fair Value 653,027,000     670,003,000
Carrying Value $ 616,608,000     616,131,000
2017-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Apr. 11, 2022      
Principal Balance       760,000,000
Fair Value       774,410,000
Carrying Value       757,165,000
2018-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Mar. 09, 2023      
Principal Balance $ 640,000,000     640,000,000
Fair Value 658,419,000     671,341,000
Carrying Value $ 636,920,000     636,045,000
2019-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Jan. 12, 2025      
Principal Balance $ 1,165,000,000     1,165,000,000
Fair Value 1,191,061,000     1,218,613,000
Carrying Value $ 1,156,267,000     1,155,106,000
2020-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Jan. 09, 2026      
Principal Balance $ 750,000,000     750,000,000
Fair Value 756,480,000     752,910,000
Carrying Value $ 743,365,000     742,782,000
2020-2C Tower Securities [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Jan. 11, 2028      
Principal Balance $ 600,000,000     600,000,000
Fair Value 611,646,000     597,840,000
Carrying Value $ 594,387,000     594,081,000
2021-1C Tower Securities [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date May 09, 2051      
Principal Balance $ 1,165,000,000 $ 1,165,000,000    
Fair Value 1,164,918,000      
Carrying Value $ 1,152,901,000      
2016 Senior Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Sep. 01, 2024      
Principal Balance $ 1,100,000,000     1,100,000,000
Fair Value 1,119,151,000     1,127,500,000
Carrying Value $ 1,090,317,000     1,088,924,000
2017 Senior Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Oct. 01, 2022      
Principal Balance       750,000,000
Fair Value       757,500,000
Carrying Value       746,642,000
2020 Senior Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Feb. 15, 2027      
Principal Balance $ 1,500,000,000     1,500,000,000
Fair Value 1,545,000,000     1,567,500,000
Carrying Value $ 1,482,803,000     $ 1,481,466,000
2021 Senior Notes [Member]        
Debt Instrument [Line Items]        
Debt instrument, maturity date Feb. 01, 2029      
Principal Balance $ 1,500,000,000   $ 1,500,000,000  
Fair Value 1,449,375,000      
Carrying Value $ 1,486,177,000