XML 95 R82.htm IDEA: XBRL DOCUMENT v3.20.4
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Jul. 14, 2020
Dec. 31, 2019
Sep. 13, 2019
Apr. 11, 2018
Mar. 09, 2018
Apr. 17, 2017
Jul. 07, 2016
Oct. 14, 2015
Oct. 15, 2014
Apr. 18, 2013
Debt Instrument [Line Items]                      
Principal Balance $ 11,180,000,000   $ 10,414,000,000                
Fair Value 11,428,029,000   10,543,695,000                
Carrying Value 11,095,796,000   10,334,425,000                
Less: current maturities of long-term debt (24,000,000)   (522,090,000)                
Total long-term debt, net of current maturities $ 11,071,796,000   9,812,335,000                
Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Apr. 11, 2023                    
Principal Balance $ 380,000,000   490,000,000                
Fair Value 380,000,000   490,000,000                
Carrying Value $ 380,000,000   490,000,000                
2018 Term Loan [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Apr. 11, 2025                    
Principal Balance $ 2,340,000,000   2,364,000,000   $ 2,400,000,000            
Fair Value 2,310,750,000   2,369,910,000                
Carrying Value $ 2,325,391,000   2,346,183,000                
2013-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Apr. 11, 2023                    
Principal Balance $ 575,000,000   575,000,000               $ 575,000,000.0
Fair Value 599,662,000   585,954,000                
Carrying Value $ 572,063,000   570,866,000                
2014-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Oct. 08, 2024                    
Principal Balance $ 620,000,000   620,000,000             $ 620,000,000.0  
Fair Value 670,003,000   644,912,000                
Carrying Value $ 616,131,000   615,205,000                
2015-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Oct. 08, 2020                    
Principal Balance     500,000,000           $ 500,000,000.0    
Fair Value     502,095,000                
Carrying Value     498,090,000                
2016-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Jul. 09, 2021                    
Principal Balance     700,000,000         $ 700,000,000.0      
Fair Value     704,095,000                
Carrying Value     696,936,000                
2017-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Apr. 11, 2022                    
Principal Balance $ 760,000,000   760,000,000       $ 760,000,000.0        
Fair Value 774,410,000   763,405,000                
Carrying Value $ 757,165,000   755,061,000                
2018-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Mar. 09, 2023                    
Principal Balance $ 640,000,000   640,000,000     $ 640,000,000.0          
Fair Value 671,341,000   658,266,000                
Carrying Value $ 636,045,000   634,344,000                
2019-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Jan. 12, 2025                    
Principal Balance $ 1,165,000,000   1,165,000,000 $ 1,165,000,000              
Fair Value 1,218,613,000   1,158,057,000                
Carrying Value $ 1,155,106,000   1,153,086,000                
2020-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Jan. 09, 2026                    
Principal Balance $ 750,000,000 $ 750,000,000.0                  
Fair Value 752,910,000                    
Carrying Value $ 742,782,000                    
2020-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Jan. 11, 2028                    
Principal Balance $ 600,000,000 $ 600,000,000.0                  
Fair Value 597,840,000                    
Carrying Value $ 594,081,000                    
2014 Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Jul. 15, 2022                    
Principal Balance     750,000,000                
Fair Value     760,313,000                
Carrying Value     743,580,000                
2016 Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Sep. 01, 2024                    
Principal Balance $ 1,100,000,000   1,100,000,000                
Fair Value 1,127,500,000   1,142,625,000                
Carrying Value $ 1,088,924,000   1,086,241,000                
2017 Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Oct. 01, 2022                    
Principal Balance $ 750,000,000   750,000,000                
Fair Value 757,500,000   764,063,000                
Carrying Value $ 746,642,000   $ 744,833,000                
2020 Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, maturity date Feb. 15, 2027                    
Principal Balance $ 1,500,000,000                    
Fair Value 1,567,500,000                    
Carrying Value $ 1,481,466,000