XML 58 R45.htm IDEA: XBRL DOCUMENT v3.20.4
Segment Data (Tables)
12 Months Ended
Dec. 31, 2020
Segment Data [Abstract]  
Schedule of Segment Reporting Information

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the year ended December 31, 2020

(in thousands)

Revenues

$

1,558,311 

$

396,161 

$

128,666 

$

$

2,083,138 

Cost of revenues (1)

256,673 

117,105 

102,750 

476,528 

Operating profit

1,301,638 

279,056 

25,916 

1,606,610 

Selling, general, and administrative expenses

102,889 

34,905 

17,663 

38,810 

194,267 

Acquisition and new business initiatives

related adjustments and expenses

10,331 

6,251 

16,582 

Asset impairment and decommission costs

28,887 

11,210 

40,097 

Depreciation, amortization and accretion

539,399 

174,073 

2,356 

6,142 

721,970 

Operating income (loss)

620,132 

52,617 

5,897 

(44,952)

633,694 

Other expense (principally interest expense

and other expense)

(651,443)

(651,443)

Loss before income taxes

(17,749)

Cash capital expenditures (2)

303,366 

89,762 

1,752 

6,191 

401,071 

For the year ended December 31, 2019

Revenues

$

1,487,108 

$

373,750 

$

153,787 

$

$

2,014,645 

Cost of revenues (1)

258,413 

115,538 

119,080 

493,031 

Operating profit

1,228,695 

258,212 

34,707 

1,521,614 

Selling, general, and administrative expenses

99,707 

32,411 

21,525 

39,074 

192,717 

Acquisition and new business initiatives

related adjustments and expenses

7,933 

7,295 

15,228 

Asset impairment and decommission costs

24,202 

8,899 

2 

33,103 

Depreciation, amortization and accretion

527,718 

161,183 

2,341 

5,836 

697,078 

Operating income (loss)

569,135 

48,424 

10,839 

(44,910)

583,488 

Other expense (principally interest expense

and other expense)

(396,599)

(396,599)

Income before income taxes

186,889 

Cash capital expenditures (2)

287,793 

635,728 

3,900 

4,271 

931,692 

For the year ended December 31, 2018

Revenues

$

1,400,095 

$

340,339 

$

125,261 

$

$

1,865,695 

Cost of revenues (1)

266,131 

106,165 

96,499 

468,795 

Operating profit

1,133,964 

234,174 

28,762 

1,396,900 

Selling, general, and administrative expenses

72,879 

27,082 

16,215 

26,350 

142,526 

Acquisition and new business initiatives

related adjustments and expenses

5,268 

5,693 

10,961 

Asset impairment and decommission costs

18,857 

7,932 

345 

27,134 

Depreciation, amortization and accretion

511,823 

151,570 

2,556 

6,164 

672,113 

Operating income (loss)

525,137 

41,897 

9,646 

(32,514)

544,166 

Other expense (principally interest expense

and other expense)

(492,482)

(492,482)

Income before income taxes

51,684 

Cash capital expenditures (2)

338,610 

258,785 

1,561 

3,724 

602,680 

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other (3)

Total

Assets

(in thousands)

As of December 31, 2020

$

5,893,636 

$

2,955,563 

$

61,729 

$

247,090 

$

9,158,018 

As of December 31, 2019

$

6,157,511 

$

3,381,448 

$

81,772 

$

139,210 

$

9,759,941 

(1)Excludes depreciation, amortization, and accretion.

(2)Includes cash paid for capital expenditures and acquisitions and financing leases.

(3)Assets in Other consist primarily of general corporate assets.