XML 76 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
6 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Debt Instrument [Line Items]    
Principal Balance $ 10,662,000,000 $ 10,414,000,000
Fair Value 10,835,541,000 10,543,695,000
Carrying Value 10,579,568,000 10,334,425,000
Less: current maturities of long-term debt (24,000,000) (522,090,000)
Total long-term debt, net of current maturities $ 10,555,568,000 9,812,335,000
Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Apr. 11, 2023  
Principal Balance 490,000,000
Fair Value 490,000,000
Carrying Value 490,000,000
2018 Term Loan [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Apr. 11, 2025  
Principal Balance $ 2,352,000,000 2,364,000,000
Fair Value 2,269,680,000 2,369,910,000
Carrying Value $ 2,335,750,000 2,346,183,000
2013-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Apr. 11, 2023  
Principal Balance $ 575,000,000 575,000,000
Fair Value 606,211,000 585,954,000
Carrying Value $ 571,459,000 570,866,000
2014-2C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Oct. 08, 2024  
Principal Balance $ 620,000,000 620,000,000
Fair Value 678,522,000 644,912,000
Carrying Value $ 615,663,000 615,205,000
2015-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Oct. 08, 2020  
Principal Balance $ 500,000,000 500,000,000
Fair Value 502,605,000 502,095,000
Carrying Value $ 499,298,000 498,090,000
2016-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Jul. 09, 2021  
Principal Balance $ 700,000,000 700,000,000
Fair Value 712,838,000 704,095,000
Carrying Value $ 697,930,000 696,936,000
2017-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Apr. 11, 2022  
Principal Balance $ 760,000,000 760,000,000
Fair Value 781,113,000 763,405,000
Carrying Value $ 756,104,000 755,061,000
2018-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Mar. 09, 2023  
Principal Balance $ 640,000,000 640,000,000
Fair Value 679,430,000 658,266,000
Carrying Value $ 635,187,000 634,344,000
2019-1C Tower Securities [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Jan. 12, 2025  
Principal Balance $ 1,165,000,000 1,165,000,000
Fair Value 1,229,017,000 1,158,057,000
Carrying Value $ 1,154,002,000 1,153,086,000
2014 Senior Notes [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Jul. 15, 2022  
Principal Balance   750,000,000
Fair Value   760,313,000
Carrying Value   743,580,000
2016 Senior Notes [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Sep. 01, 2024  
Principal Balance $ 1,100,000,000 1,100,000,000
Fair Value 1,126,125,000 1,142,625,000
Carrying Value $ 1,087,566,000 1,086,241,000
2017 Senior Notes [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Oct. 01, 2022  
Principal Balance $ 750,000,000 750,000,000
Fair Value 753,750,000 764,063,000
Carrying Value $ 745,728,000 $ 744,833,000
2020 Senior Notes [Member]    
Debt Instrument [Line Items]    
Debt instrument, maturity date Feb. 15, 2027  
Principal Balance $ 1,500,000,000  
Fair Value 1,496,250,000  
Carrying Value $ 1,480,881,000