XML 63 R65.htm IDEA: XBRL DOCUMENT v3.19.3
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
9 Months Ended
Sep. 13, 2019
Mar. 09, 2018
Apr. 17, 2017
Jul. 07, 2016
Oct. 14, 2015
Oct. 15, 2014
Apr. 18, 2013
Sep. 30, 2019
Dec. 31, 2018
Debt Instrument [Line Items]                  
Principal Balance               $ 9,930,000,000 $ 10,028,000,000
Fair Value               10,076,546,000 9,736,246,000
Carrying Value               9,845,502,000 9,938,553,000
Less: current maturities of long-term debt               (24,000,000) (941,728,000)
Total long-term debt, net of current maturities               $ 9,821,502,000 8,996,825,000
Revolving Credit Facility [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date               Apr. 11, 2023  
Principal Balance               325,000,000
Fair Value               325,000,000
Carrying Value               325,000,000
2014 Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date               Jul. 15, 2022  
Principal Balance               $ 750,000,000 750,000,000
Fair Value               757,500,000 735,000,000
Carrying Value               $ 742,993,000 741,273,000
2016 Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date               Sep. 01, 2024  
Principal Balance               $ 1,100,000,000 1,100,000,000
Fair Value               1,141,250,000 1,034,000,000
Carrying Value               $ 1,085,591,000 1,083,689,000
2017 Senior Notes [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date               Oct. 01, 2022  
Principal Balance               $ 750,000,000 750,000,000
Fair Value               763,125,000 712,500,000
Carrying Value               $ 744,392,000 743,099,000
2013-2C Tower Securities [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date             Apr. 09, 2048 Apr. 11, 2023  
Principal Balance               $ 575,000,000 575,000,000
Fair Value               589,410,000 569,164,000
Carrying Value               $ 570,574,000 569,715,000
2014-1C Tower Securities [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date           Oct. 11, 2044   Oct. 08, 2019  
Principal Balance                 920,000,000
Fair Value                 914,241,000
Carrying Value                 917,728,000
2014-2C Tower Securities [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date           Oct. 08, 2049   Oct. 08, 2024  
Principal Balance               $ 620,000,000 620,000,000
Fair Value               650,175,000 609,665,000
Carrying Value               $ 614,979,000 614,315,000
2015-1C Tower Securities [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date         Oct. 10, 2045     Oct. 08, 2020  
Principal Balance               $ 500,000,000 500,000,000
Fair Value               502,500,000 496,640,000
Carrying Value               $ 497,493,000 495,737,000
2016-1C Tower Securities [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date       Jul. 10, 2046       Jul. 09, 2021  
Principal Balance               $ 700,000,000 700,000,000
Fair Value               705,236,000 691,432,000
Carrying Value               $ 696,445,000 694,994,000
2017-1C Tower Securities [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date     Apr. 09, 2047         Apr. 11, 2022  
Principal Balance               $ 760,000,000 760,000,000
Fair Value               766,300,000 744,496,000
Carrying Value               $ 754,546,000 753,028,000
2018-1C Tower Securities [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date   Mar. 09, 2048           Mar. 09, 2023  
Principal Balance               $ 640,000,000 640,000,000
Fair Value               662,586,000 641,478,000
Carrying Value               $ 633,928,000 632,725,000
2018 Term Loan [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date               Apr. 11, 2025  
Principal Balance               $ 2,370,000,000 2,388,000,000
Fair Value               2,372,963,000 2,262,630,000
Carrying Value               $ 2,351,421,000 $ 2,367,250,000
2019-1C Tower Securities [Member]                  
Debt Instrument [Line Items]                  
Debt instrument, maturity date Jan. 12, 2050             Jan. 12, 2025  
Principal Balance               $ 1,165,000,000  
Fair Value               1,165,501,000  
Carrying Value               $ 1,153,140,000