XML 90 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Data
9 Months Ended
Sep. 30, 2019
Segment Data [Abstract]  
Segment Data 14.SEGMENT DATA

The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level. The Company has applied the aggregation criteria to operations within the international site leasing segment on a basis that is consistent with management’s review of information and performance evaluations of the individual markets in this region.


Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the three months ended September 30, 2019

(in thousands)

Revenues

$

374,705

$

93,867

$

38,975

$

$

507,547

Cost of revenues (2)

63,836

29,157

30,516

123,509

Operating profit

310,869

64,710

8,459

384,038

Selling, general, and administrative

21,840

8,626

4,183

7,623

42,272

Acquisition and new business initiatives related

adjustments and expenses

2,717

1,975

4,692

Asset impairment and decommission costs

6,027

2,213

8,240

Depreciation, amortization and accretion

132,650

40,208

660

1,469

174,987

Operating income (loss)

147,635

11,688

3,616

(9,092)

153,847

Other expense (principally interest expense

and other income (expense))

(135,083)

(135,083)

Income before income taxes

18,764

Cash capital expenditures (3)

67,951

101,776

357

1,060

171,144

For the three months ended September 30, 2018

Revenues

$

353,502

$

81,758

$

31,961

$

$

467,221

Cost of revenues (2)

66,862

25,432

24,447

116,741

Operating profit

286,640

56,326

7,514

350,480

Selling, general, and administrative

17,763

6,734

3,934

6,477

34,908

Acquisition and new business initiatives related

adjustments and expenses

1,887

1,108

2,995

Asset impairment and decommission costs

2,801

4,067

6,868

Depreciation, amortization and accretion

129,246

36,310

646

1,501

167,703

Operating income (loss)

134,943

8,107

2,934

(7,978)

138,006

Other expense (principally interest expense

and other income (expense))

(123,841)

(123,841)

Income before income taxes

14,165

Cash capital expenditures (3)

33,794

120,176

425

666

155,061


Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other

Total

For the nine months ended September 30, 2019

(in thousands)

Revenues

$

1,106,722

$

273,036

$

121,229

$

$

1,500,987

Cost of revenues (2)

194,525

84,642

92,606

371,773

Operating profit

912,197

188,394

28,623

1,129,214

Selling, general, and administrative

77,926

22,624

16,774

31,431

148,755

Acquisition and new business initiatives related

adjustments and expenses

4,698

4,971

9,669

Asset impairment and decommission costs

18,476

5,155

23,631

Depreciation, amortization and accretion

394,308

117,197

1,900

4,185

517,590

Operating income (loss)

416,789

38,447

9,949

(35,616)

429,569

Other expense (principally interest expense

and other income (expense))

(327,029)

(327,029)

Income before income taxes

102,540

Cash capital expenditures (3)

242,660

149,704

2,165

2,259

396,788

For the nine months ended September 30, 2018

Revenues

$

1,041,892

$

253,794

$

86,160

$

$

1,381,846

Cost of revenues (2)

199,633

79,167

67,693

346,493

Operating profit

842,259

174,627

18,467

1,035,353

Selling, general, and administrative

55,047

20,242

11,943

19,669

106,901

Acquisition and new business initiatives related

adjustments and expenses

5,242

3,929

9,171

Asset impairment and decommission costs

15,971

6,475

332

22,778

Depreciation, amortization and accretion

382,490

113,550

1,936

4,683

502,659

Operating income (loss)

383,509

30,431

4,256

(24,352)

393,844

Other expense (principally interest expense

and other income (expense))

(415,191)

(415,191)

Loss before income taxes

(21,347)

Cash capital expenditures (3)

287,711

218,739

1,345

2,148

509,943

Domestic Site

Int'l Site

Site

Leasing

Leasing

Development

Other (1)

Total

Assets

(in thousands)

As of September 30, 2019

$

6,261,128

$

2,766,050

$

79,773

$

94,187

$

9,201,138

As of December 31, 2018

$

5,035,826

$

2,042,800

$

60,775

$

74,306

$

7,213,707

(1)Assets in Other consist primarily of general corporate assets.

(2)Excludes depreciation, amortization, and accretion.

(3)Includes cash paid for capital expenditures and acquisitions and financing leases.

Other than Brazil, no foreign country represented a material amount of the Company’s total revenues in any of the periods presented. Site leasing revenue in Brazil was $168.6 million and $167.1 million for the nine months ended September 30, 2019 and

2018, respectively. Total long-lived assets in Brazil were $915.5 million and $1,031.6 million as of September 30, 2019 and December 31, 2018, respectively.