XML 74 R63.htm IDEA: XBRL DOCUMENT v3.19.1
Debt (Schedule of Principal Values, Fair Values, and Carrying Values of Debt) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 09, 2018
Apr. 17, 2017
Jul. 07, 2016
Oct. 14, 2015
Oct. 15, 2014
Apr. 18, 2013
Mar. 31, 2019
Dec. 31, 2018
Debt Instrument [Line Items]                
Principal Balance             $ 9,807,000 $ 10,028,000
Fair Value             9,781,083 9,736,246
Carrying Value             9,723,048 9,938,553
Less: current maturities of long-term debt             (942,442) (941,728)
Total long-term debt, net of current maturities             $ 8,780,606 8,996,825
Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date             Apr. 11, 2023  
Principal Balance             $ 110,000 325,000
Fair Value             110,000 325,000
Carrying Value             $ 110,000 325,000
2014 Senior Notes [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date             Jul. 15, 2022  
Principal Balance             $ 750,000 750,000
Fair Value             761,250 735,000
Carrying Value             $ 741,839 741,273
2016 Senior Notes [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date             Sep. 01, 2024  
Principal Balance             $ 1,100,000 1,100,000
Fair Value             1,108,250 1,034,000
Carrying Value             $ 1,084,315 1,083,689
2017 Senior Notes [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date             Oct. 01, 2022  
Principal Balance             $ 750,000 750,000
Fair Value             751,875 712,500
Carrying Value             $ 743,525 743,099
2013-2C Tower Securities [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date           Apr. 09, 2048 Apr. 11, 2023  
Principal Balance             $ 575,000 575,000
Fair Value             572,591 569,164
Carrying Value             $ 569,999 569,715
2014-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date         Oct. 11, 2044   Oct. 08, 2019  
Principal Balance             $ 920,000 920,000
Fair Value             916,348 914,241
Carrying Value             $ 918,442 917,728
2014-2C Tower Securities [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date         Oct. 08, 2049   Oct. 08, 2024  
Principal Balance             $ 620,000 620,000
Fair Value             630,112 609,665
Carrying Value             $ 614,534 614,315
2015-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date       Oct. 10, 2045     Oct. 08, 2020  
Principal Balance             $ 500,000 500,000
Fair Value             498,850 496,640
Carrying Value             $ 496,317 495,737
2016-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date     Jul. 10, 2046       Jul. 09, 2021  
Principal Balance             $ 700,000 700,000
Fair Value             693,714 691,432
Carrying Value             $ 695,474 694,994
2017-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date   Apr. 09, 2047         Apr. 11, 2022  
Principal Balance             $ 760,000 760,000
Fair Value             752,856 744,496
Carrying Value             $ 753,529 753,028
2018-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date Mar. 09, 2048           Mar. 09, 2023  
Principal Balance             $ 640,000 640,000
Fair Value             644,922 641,478
Carrying Value             $ 633,118 632,725
2018 Term Loan [Member]                
Debt Instrument [Line Items]                
Debt instrument, maturity date             Apr. 11, 2025  
Principal Balance             $ 2,382,000 2,388,000
Fair Value             2,340,315 2,262,630
Carrying Value             $ 2,361,956 $ 2,367,250