XML 93 R77.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Secured Tower Revenue Securities) (Narrative) (Details)
12 Months Ended
Mar. 09, 2018
USD ($)
Apr. 17, 2017
USD ($)
Jul. 15, 2016
USD ($)
Jul. 07, 2016
USD ($)
Oct. 14, 2015
USD ($)
Oct. 15, 2014
USD ($)
Apr. 18, 2013
USD ($)
Aug. 09, 2012
USD ($)
Dec. 31, 2018
USD ($)
site
Dec. 31, 2017
USD ($)
Apr. 16, 2010
USD ($)
Debt Instrument [Line Items]                      
Debt instrument, principal balance                 $ 10,028,000,000 $ 9,405,000,000  
Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Aggregate number of tower sites owned by Borrowers | site                 10,426    
Property management fee percentage                 4.50%    
U.S. Treasury rate term                 10 years    
Interest added to Treasury rate and credit-based spread for non-compliance                 5.00%    
2010-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount                     $ 550,000,000
Debt instrument, interest rate, stated percentage                     5.101%
Repayment date of debt instrument                 Apr. 11, 2017    
Debt instrument, maturity date                 Apr. 09, 2042    
Financing fees                     $ 8,100,000
Write-off of deferred financing fees     $ 1,000,000                
2012 Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                 12 months    
2012-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount               $ 610,000,000      
Debt instrument, interest rate, stated percentage               2.933%      
Repayment date of debt instrument               Dec. 11, 2017      
Debt instrument, maturity date               Dec. 09, 2042      
Write-off of deferred financing fees   $ 2,000,000                  
Repayments of long-term debt   610,000,000                  
2013 Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount             $ 1,330,000,000        
Financing fees             $ 25,500,000        
Debt instrument, weighted average interest rate             3.218%        
2013-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount             $ 425,000,000        
Debt instrument, interest rate, stated percentage             2.24%        
Repayment date of debt instrument             Apr. 10, 2018        
Debt instrument, maturity date             Apr. 09, 2043   Apr. 10, 2018    
Repayments of long-term debt $ 425,000,000                    
Debt instrument, principal balance                   425,000,000  
2013-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                 18 months    
Debt instrument, face amount             $ 575,000,000        
Debt instrument, interest rate, stated percentage             3.722%        
Repayment date of debt instrument             Apr. 11, 2023        
Debt instrument, maturity date             Apr. 09, 2048   Apr. 11, 2023    
Debt instrument, principal balance                 $ 575,000,000 575,000,000  
2013-1D Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount             $ 330,000,000        
Debt instrument, interest rate, stated percentage             3.598%        
Repayment date of debt instrument             Apr. 10, 2018        
Debt instrument, maturity date             Apr. 09, 2043   Apr. 10, 2018    
Repayments of long-term debt 330,000,000                    
Debt instrument, principal balance                   330,000,000  
2014 Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount           $ 1,540,000,000          
Financing fees           $ 22,500,000          
Debt instrument, weighted average interest rate           3.289%          
2014-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                 12 months    
Debt instrument, face amount           $ 920,000,000          
Debt instrument, interest rate, stated percentage           2.898%          
Repayment date of debt instrument           Oct. 08, 2019          
Debt instrument, maturity date           Oct. 11, 2044     Oct. 08, 2019    
Debt instrument, principal balance                 $ 920,000,000 920,000,000  
2014-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                 18 months    
Debt instrument, face amount           $ 620,000,000          
Debt instrument, interest rate, stated percentage           3.869%          
Repayment date of debt instrument           Oct. 08, 2024          
Debt instrument, maturity date           Oct. 08, 2049     Oct. 08, 2024    
Debt instrument, principal balance                 $ 620,000,000 620,000,000  
2015-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount         $ 500,000,000            
Debt instrument, interest rate, stated percentage         3.156%            
Repayment date of debt instrument         Oct. 08, 2020            
Debt instrument, maturity date         Oct. 10, 2045       Oct. 08, 2020    
Financing fees         $ 11,200,000            
Debt service coverage ratio                 2    
Debt instrument, principal balance                 $ 500,000,000 500,000,000  
2016-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount       $ 700,000,000              
Debt instrument, interest rate, stated percentage       2.877%              
Repayment date of debt instrument       Jul. 09, 2021              
Debt instrument, maturity date       Jul. 10, 2046         Jul. 09, 2021    
Financing fees       $ 9,500,000              
Debt instrument, principal balance                 $ 700,000,000 700,000,000  
2017-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 760,000,000                  
Debt instrument, interest rate, stated percentage   3.168%                  
Repayment date of debt instrument   Apr. 11, 2022                  
Debt instrument, maturity date   Apr. 09, 2047             Apr. 11, 2022    
Financing fees   $ 10,200,000                  
Debt instrument, principal balance                 $ 760,000,000 $ 760,000,000  
2017-1R Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 40,000,000                  
Debt instrument, interest rate, stated percentage   4.459%                  
Repayment date of debt instrument   Apr. 11, 2022                  
Debt instrument, maturity date   Apr. 09, 2047                  
2018-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount $ 640,000,000                    
Debt instrument, interest rate, stated percentage 3.448%                    
Repayment date of debt instrument Mar. 09, 2023                    
Debt instrument, maturity date Mar. 09, 2048               Mar. 09, 2023    
Financing fees $ 8,500,000                    
Debt instrument, principal balance                 $ 640,000,000    
2018-1R Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount $ 33,700,000                    
Debt instrument, interest rate, stated percentage 4.949%                    
Repayment date of debt instrument Mar. 09, 2023                    
Debt instrument, maturity date Mar. 09, 2048                    
Mortgage Loan [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, increase $ 673,700,000                    
Debt instrument, decrease after giving effect to prepayment of loan components 81,300,000                    
Debt instrument, increase in outstanding principle amount 640,000,000                    
Debt instrument, principal balance $ 4,700,000,000                    
Minimum [Member] | Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Additional interest rate for non-compliance                 5.00%    
Excess Cash Flow Reserve [Member] | Minimum [Member] | Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt service coverage ratio                 1.30    
Amortization Period Prepay [Member] | Maximum [Member] | Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt service coverage ratio                 1.15