XML 42 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Data
12 Months Ended
Dec. 31, 2018
Segment Data [Abstract]  
Segment Data

18.SEGMENT DATA

The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level. The Company has applied the aggregation criteria to operations within the international site leasing segment on a basis that is consistent with management’s review of information and performance evaluations of the individual markets in this region.

Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2018

 

(in thousands)

Revenues

 

$

1,400,095 

 

$

340,339 

 

$

125,261 

 

$

 —

 

$

1,865,695 

Cost of revenues (2)

 

 

266,131 

 

 

106,165 

 

 

96,499 

 

 

 —

 

 

468,795 

Operating profit

 

 

1,133,964 

 

 

234,174 

 

 

28,762 

 

 

 —

 

 

1,396,900 

Selling, general, and administrative

 

 

72,879 

 

 

27,082 

 

 

16,215 

 

 

26,350 

 

 

142,526 

Acquisition related adjustments and expenses

 

 

5,268 

 

 

5,693 

 

 

 —

 

 

 —

 

 

10,961 

Asset impairment and decommission costs

 

 

18,857 

 

 

7,932 

 

 

345 

 

 

 —

 

 

27,134 

Depreciation, amortization and accretion

 

 

511,823 

 

 

151,570 

 

 

2,556 

 

 

6,164 

 

 

672,113 

Operating income (loss)

 

 

525,137 

 

 

41,897 

 

 

9,646 

 

 

(32,514)

 

 

544,166 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense)

 

 

 

 

 

 

 

 

 

 

 

(492,482)

 

 

(492,482)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

51,684 

Cash capital expenditures (3)

 

 

338,610 

 

 

258,785 

 

 

1,561 

 

 

3,724 

 

 

602,680 

For the year ended December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,308,389 

 

$

314,784 

 

$

104,501 

 

$

 —

 

$

1,727,674 

Cost of revenues (2)

 

 

260,826 

 

 

98,701 

 

 

86,785 

 

 

 —

 

 

446,312 

Operating profit

 

 

1,047,563 

 

 

216,083 

 

 

17,716 

 

 

 —

 

 

1,281,362 

Selling, general, and administrative

 

 

67,263 

 

 

24,320 

 

 

15,433 

 

 

23,681 

 

 

130,697 

Acquisition related adjustments and expenses

 

 

8,171 

 

 

4,196 

 

 

 —

 

 

 —

 

 

12,367 

Asset impairment and decommission costs

 

 

29,523 

 

 

6,994 

 

 

180 

 

 

 —

 

 

36,697 

Depreciation, amortization and accretion

 

 

498,842 

 

 

135,155 

 

 

2,580 

 

 

6,523 

 

 

643,100 

Operating income (loss)

 

 

443,764 

 

 

45,418 

 

 

(477)

 

 

(30,204)

 

 

458,501 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense)

 

 

 

 

 

 

 

 

 

 

 

(341,610)

 

 

(341,610)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116,891 

Cash capital expenditures (3)

 

 

225,074 

 

 

358,691 

 

 

1,221 

 

 

3,859 

 

 

588,845 

For the year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,273,866 

 

$

264,204 

 

$

95,055 

 

$

 —

 

$

1,633,125 

Cost of revenues (2)

 

 

260,941 

 

 

81,274 

 

 

78,682 

 

 

 —

 

 

420,897 

Operating profit

 

 

1,012,925 

 

 

182,930 

 

 

16,373 

 

 

 —

 

 

1,212,228 

Selling, general, and administrative (4)

 

 

72,701 

 

 

35,897 

 

 

13,039 

 

 

21,712 

 

 

143,349 

Acquisition related adjustments and expenses

 

 

6,233 

 

 

6,907 

 

 

 —

 

 

 —

 

 

13,140 

Asset impairment and decommission costs

 

 

26,073 

 

 

1,824 

 

 

 —

 

 

2,345 

 

 

30,242 

Depreciation, amortization and accretion

 

 

509,108 

 

 

119,466 

 

 

3,402 

 

 

6,213 

 

 

638,189 

Operating income (loss)

 

 

398,810 

 

 

18,836 

 

 

(68)

 

 

(30,270)

 

 

387,308 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense)

 

 

 

 

 

 

 

 

 

 

 

(300,005)

 

 

(300,005)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87,303 

Cash capital expenditures (3)

 

 

310,256 

 

 

102,282 

 

 

1,955 

 

 

3,710 

 

 

418,203 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

(in thousands)

As of December 31, 2018

 

$

5,035,826 

 

$

2,042,800 

 

$

60,775 

 

$

74,306 

 

$

7,213,707 

As of December 31, 2017

 

$

5,171,190 

 

$

2,028,479 

 

$

49,487 

 

$

71,049 

 

$

7,320,205 





(1)Assets not identified by segment consist primarily of general corporate assets.

(2)Excludes depreciation, amortization, and accretion.

(3)Includes cash paid for capital expenditures and acquisitions and vehicle capital lease additions.

(4) International site leasing includes the impact of the $16,498 Oi reserve for the year ended December 31, 2016.



Other than Brazil, no foreign country represented a material amount of the Company’s total revenues in any of the periods presented. For the year ended December 31, 2018,  2017, and 2016, site leasing revenue in Brazil was $221.5 million, 217.4 million, and $178.3 million, respectively. Total long-lived assets in Brazil were $1,031.6 million and $1,278.9 million as of December 31, 2018, and 2017, respectively.