XML 33 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Data
6 Months Ended
Jun. 30, 2018
Segment Data [Abstract]  
Segment Data

14.SEGMENT DATA

The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level. The Company has applied the aggregation criteria to operations within the international site leasing segment on a basis that is consistent with management’s review of information and performance evaluations of the individual markets in this region.

Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2018

 

(in thousands)

Revenues

 

$

346,683 

 

$

83,201 

 

$

26,439 

 

$

 —

 

$

456,323 

Cost of revenues (2)

 

 

67,756 

 

 

25,932 

 

 

20,726 

 

 

 —

 

 

114,414 

Operating profit

 

 

278,927 

 

 

57,269 

 

 

5,713 

 

 

 —

 

 

341,909 

Selling, general, and administrative

 

 

17,944 

 

 

6,894 

 

 

3,932 

 

 

7,173 

 

 

35,943 

Acquisition related adjustments and expenses

 

 

1,570 

 

 

1,563 

 

 

 —

 

 

 —

 

 

3,133 

Asset impairment and decommission costs

 

 

6,444 

 

 

906 

 

 

54 

 

 

 —

 

 

7,404 

Depreciation, amortization and accretion

 

 

129,786 

 

 

37,560 

 

 

648 

 

 

1,564 

 

 

169,558 

Operating income (loss)

 

 

123,183 

 

 

10,346 

 

 

1,079 

 

 

(8,737)

 

 

125,871 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income (expense))

 

 

 

 

 

 

 

 

 

 

 

(201,511)

 

 

(201,511)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75,640)

Cash capital expenditures (3)

 

 

182,898 

 

 

21,507 

 

 

653 

 

 

846 

 

 

205,904 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

325,324 

 

$

77,677 

 

$

24,293 

 

$

 —

 

$

427,294 

Cost of revenues (2)

 

 

65,251 

 

 

24,086 

 

 

20,007 

 

 

 —

 

 

109,344 

Operating profit

 

 

260,073 

 

 

53,591 

 

 

4,286 

 

 

 —

 

 

317,950 

Selling, general, and administrative

 

 

16,845 

 

 

6,390 

 

 

4,052 

 

 

6,107 

 

 

33,394 

Acquisition related adjustments and expenses

 

 

1,438 

 

 

868 

 

 

 —

 

 

 —

 

 

2,306 

Asset impairment and decommission costs

 

 

7,418 

 

 

586 

 

 

136 

 

 

 —

 

 

8,140 

Depreciation, amortization and accretion

 

 

124,225 

 

 

33,015 

 

 

652 

 

 

1,628 

 

 

159,520 

Operating income (loss)

 

 

110,147 

 

 

12,732 

 

 

(554)

 

 

(7,735)

 

 

114,590 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income (expense))

 

 

 

 

 

 

 

 

 

 

 

(101,967)

 

 

(101,967)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12,623 

Cash capital expenditures (3)

 

 

53,029 

 

 

19,212 

 

 

187 

 

 

790 

 

 

73,218 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Not

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Identified by

 

 



 

Leasing

 

Leasing

 

Development

 

Segment

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2018

 

(in thousands)

Revenues

 

$

688,390 

 

$

172,036 

 

$

54,199 

 

$

 —

 

$

914,625 

Cost of revenues (2)

 

 

132,772 

 

 

53,734 

 

 

43,246 

 

 

 —

 

 

229,752 

Operating profit

 

 

555,618 

 

 

118,302 

 

 

10,953 

 

 

 —

 

 

684,873 

Selling, general, and administrative

 

 

37,284 

 

 

13,508 

 

 

8,009 

 

 

13,192 

 

 

71,993 

Acquisition related adjustments and expenses

 

 

3,356 

 

 

2,821 

 

 

 —

 

 

 —

 

 

6,177 

Asset impairment and decommission costs

 

 

13,169 

 

 

2,408 

 

 

332 

 

 

 —

 

 

15,909 

Depreciation, amortization and accretion

 

 

253,244 

 

 

77,240 

 

 

1,290 

 

 

3,182 

 

 

334,956 

Operating income (loss)

 

 

248,565 

 

 

22,325 

 

 

1,322 

 

 

(16,374)

 

 

255,838 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income (expense))

 

 

 

 

 

 

 

 

 

 

 

(291,351)

 

 

(291,351)

Loss before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35,513)

Cash capital expenditures (3)

 

 

253,917 

 

 

98,563 

 

 

920 

 

 

1,482 

 

 

354,882 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

646,454 

 

$

154,097 

 

$

50,106 

 

$

 —

 

$

850,657 

Cost of revenues (2)

 

 

130,678 

 

 

48,041 

 

 

41,595 

 

 

 —

 

 

220,314 

Operating profit

 

 

515,776 

 

 

106,056 

 

 

8,511 

 

 

 —

 

 

630,343 

Selling, general, and administrative

 

 

36,202 

 

 

12,349 

 

 

7,669 

 

 

11,398 

 

 

67,618 

Acquisition related adjustments and expenses

 

 

3,338 

 

 

1,936 

 

 

 —

 

 

 —

 

 

5,274 

Asset impairment and decommission costs

 

 

14,848 

 

 

1,402 

 

 

241 

 

 

 —

 

 

16,491 

Depreciation, amortization and accretion

 

 

248,121 

 

 

65,840 

 

 

1,363 

 

 

3,227 

 

 

318,551 

Operating income (loss)

 

 

213,267 

 

 

24,529 

 

 

(762)

 

 

(14,625)

 

 

222,409 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income (expense))

 

 

 

 

 

 

 

 

 

 

 

(168,788)

 

 

(168,788)

Income before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53,621 

Cash capital expenditures (3)

 

 

103,462 

 

 

46,102 

 

 

320 

 

 

1,732 

 

 

151,616 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

(in thousands)

As of June 30, 2018

 

$

5,193,378 

 

$

1,952,742 

 

$

48,271 

 

$

94,987 

 

$

7,289,378 

As of December 31, 2017

 

$

5,171,190 

 

$

2,028,479 

 

$

49,487 

 

$

71,049 

 

$

7,320,205 



(1)

Assets not identified by segment consist primarily of general corporate assets.

(2)

Excludes depreciation, amortization, and accretion.

(3)

Includes cash paid for capital expenditures and acquisitions and vehicle capital lease additions.



Other than Brazil, no foreign country represented a material amount of the Company’s total revenues in any of the periods presented. Site leasing revenue in Brazil was $115.6 million and $107.4 million for the six months ended June 30, 2018 and 2017, respectively. Total long-lived assets in Brazil were $1,061.9 million and $1,278.9 million as of June 30, 2018 and December 31, 2017, respectively.