XML 33 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Data
3 Months Ended
Mar. 31, 2018
Segment Data [Abstract]  
Segment Data

14.SEGMENT DATA

The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level. The Company has applied the aggregation criteria to operations within the international site leasing segment on a basis that is consistent with management’s review of information and performance evaluations of the individual markets in this region.

Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2018

 

(in thousands)

Revenues

 

$

341,707 

 

$

88,835 

 

$

27,760 

 

$

 —

 

$

458,302 

Cost of revenues (2)

 

 

65,015 

 

 

27,802 

 

 

22,520 

 

 

 —

 

 

115,337 

Operating profit

 

 

276,692 

 

 

61,033 

 

 

5,240 

 

 

 —

 

 

342,965 

Selling, general, and administrative

 

 

19,339 

 

 

6,614 

 

 

4,077 

 

 

6,019 

 

 

36,049 

Acquisition related adjustments and expenses

 

 

1,786 

 

 

1,258 

 

 

 —

 

 

 —

 

 

3,044 

Asset impairment and decommission costs

 

 

6,726 

 

 

1,502 

 

 

278 

 

 

 —

 

 

8,506 

Depreciation, amortization and accretion

 

 

123,458 

 

 

39,680 

 

 

642 

 

 

1,618 

 

 

165,398 

Operating income (loss)

 

 

125,383 

 

 

11,979 

 

 

243 

 

 

(7,637)

 

 

129,968 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income (expense))

 

 

 

 

 

 

 

 

 

 

 

(89,841)

 

 

(89,841)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,127 

Cash capital expenditures (3)

 

 

71,019 

 

 

77,056 

 

 

267 

 

 

636 

 

 

148,978 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

321,130 

 

$

76,420 

 

$

25,813 

 

$

 —

 

$

423,363 

Cost of revenues (2)

 

 

65,427 

 

 

23,955 

 

 

21,588 

 

 

 —

 

 

110,970 

Operating profit

 

 

255,703 

 

 

52,465 

 

 

4,225 

 

 

 —

 

 

312,393 

Selling, general, and administrative

 

 

19,356 

 

 

5,959 

 

 

3,617 

 

 

5,291 

 

 

34,223 

Acquisition related adjustments and expenses

 

 

1,901 

 

 

1,068 

 

 

 —

 

 

 —

 

 

2,969 

Asset impairment and decommission costs

 

 

7,430 

 

 

816 

 

 

105 

 

 

 —

 

 

8,351 

Depreciation, amortization and accretion

 

 

123,896 

 

 

32,825 

 

 

711 

 

 

1,599 

 

 

159,031 

Operating income (loss)

 

 

103,120 

 

 

11,797 

 

 

(208)

 

 

(6,890)

 

 

107,819 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income (expense))

 

 

 

 

 

 

 

 

 

 

 

(66,823)

 

 

(66,823)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

40,996 

Cash capital expenditures (3)

 

 

50,433 

 

 

26,890 

 

 

133 

 

 

942 

 

 

78,398 

















 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

(in thousands)

As of March 31, 2018

 

$

5,139,407 

 

$

2,133,870 

 

$

53,144 

 

$

78,661 

 

$

7,405,082 

As of December 31, 2017

 

$

5,171,190 

 

$

2,028,479 

 

$

49,487 

 

$

71,049 

 

$

7,320,205 



(1)

Assets not identified by segment consist primarily of general corporate assets.

(2)

Excludes depreciation, amortization, and accretion.

(3)

Includes cash paid for capital expenditures and acquisitions and vehicle capital lease additions.

Other than Brazil, no foreign country represented a material amount of total revenues in any of the periods presented. Site leasing revenue in Brazil was $61.2 million and $53.2 million for the three months ended March 31, 2018 and 2017, respectively. Total long-lived assets in Brazil were $1,262.5 million and $1,278.9 million as of March 31, 2018 and December 31, 2017, respectively.