XML 91 R74.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Secured Tower Revenue Securities) (Narrative) (Details)
12 Months Ended
Feb. 16, 2018
USD ($)
Apr. 17, 2017
USD ($)
Jul. 15, 2016
USD ($)
Jul. 07, 2016
USD ($)
Oct. 14, 2015
USD ($)
Oct. 15, 2014
USD ($)
Apr. 18, 2013
USD ($)
Aug. 09, 2012
USD ($)
Apr. 16, 2010
USD ($)
Dec. 31, 2017
USD ($)
site
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]                      
Long-term debt                   $ 9,310,686,000 $ 8,775,583,000
Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Aggregate number of tower sites owned by Borrowers | site                   10,442  
Property management fee percentage                   4.50%  
U.S. Treasury rate term                   10 years  
Interest added to Treasury rate and credit-based spread for non-compliance                   5.00%  
Debt instrument, additional borrowings                   $ 760,000,000  
Long-term debt                   $ 4,800,000,000  
2010 Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Deferred financing fees                 $ 8,100,000    
2010-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount                 $ 550,000,000    
Debt instrument, interest rate, stated percentage                 5.101%    
Repayment date of debt instrument                 Apr. 11, 2017    
Debt instrument, maturity date                 Apr. 09, 2042    
Write-off of deferred financing fees     $ 1,000,000                
Repayments of long-term debt       $ 550,000,000              
2012 Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                   12 months  
2012-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount               $ 610,000,000      
Debt instrument, interest rate, stated percentage               2.933%      
Repayment date of debt instrument               Dec. 11, 2017      
Debt instrument, maturity date               Dec. 09, 2042   Dec. 11, 2017  
Deferred financing fees               $ 14,900,000      
Write-off of deferred financing fees   $ 2,000,000                  
Repayments of long-term debt   610,000,000                  
Long-term debt                     607,157,000
2013 Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount             $ 1,330,000,000        
Deferred financing fees             $ 25,500,000        
Debt instrument, weighted average interest rate             3.218%        
2013-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                   12 months  
Debt instrument, face amount             $ 425,000,000        
Debt instrument, interest rate, stated percentage             2.24%        
Repayment date of debt instrument             Apr. 10, 2018        
Debt instrument, maturity date             Apr. 09, 2043     Apr. 10, 2018  
Long-term debt                   $ 424,482,000 422,768,000
2013-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                   18 months  
Debt instrument, face amount             $ 575,000,000        
Debt instrument, interest rate, stated percentage             3.722%        
Repayment date of debt instrument             Apr. 11, 2023        
Debt instrument, maturity date             Apr. 09, 2048     Apr. 11, 2023  
Long-term debt                   $ 568,609,000 567,545,000
2013-1D Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                   12 months  
Debt instrument, face amount             $ 330,000,000        
Debt instrument, interest rate, stated percentage             3.598%        
Repayment date of debt instrument             Apr. 10, 2018        
Debt instrument, maturity date             Apr. 09, 2043     Apr. 10, 2018  
Long-term debt                   $ 329,585,000 328,225,000
2014 Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount           $ 1,540,000,000          
Deferred financing fees           $ 22,500,000          
Debt instrument, weighted average interest rate           3.289%          
2014-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                   12 months  
Debt instrument, face amount           $ 920,000,000          
Debt instrument, interest rate, stated percentage           2.898%          
Repayment date of debt instrument           Oct. 08, 2019          
Debt instrument, maturity date           Oct. 11, 2044       Oct. 08, 2019  
Long-term debt                   $ 914,929,000 912,219,000
2014-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                   18 months  
Debt instrument, face amount           $ 620,000,000          
Debt instrument, interest rate, stated percentage           3.869%          
Repayment date of debt instrument           Oct. 08, 2024          
Debt instrument, maturity date           Oct. 08, 2049       Oct. 08, 2024  
Long-term debt                   $ 613,461,000 612,641,000
2015-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
No prepayment consideration period                   12 months  
Debt instrument, face amount         $ 500,000,000            
Debt instrument, interest rate, stated percentage         3.156%            
Repayment date of debt instrument         Oct. 08, 2020            
Debt instrument, maturity date         Oct. 10, 2045         Oct. 08, 2020  
Deferred financing fees         $ 11,200,000            
Debt service coverage ratio                   2  
Long-term debt                   $ 493,474,000 491,289,000
2016-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount       $ 700,000,000              
Debt instrument, interest rate, stated percentage       2.877%              
Repayment date of debt instrument       Jul. 09, 2021              
Debt instrument, maturity date       Jul. 10, 2046           Jul. 09, 2021  
Deferred financing fees       $ 9,500,000              
Long-term debt                   $ 693,118,000 $ 691,322,000
2017-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 760,000,000                  
Debt instrument, interest rate, stated percentage   3.168%                  
Repayment date of debt instrument   Apr. 11, 2022                  
Debt instrument, maturity date   Apr. 09, 2047               Apr. 11, 2022  
Deferred financing fees   $ 10,200,000                  
Long-term debt                   $ 751,076,000  
2017-1R Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 40,000,000                  
Debt instrument, interest rate, stated percentage   4.459%                  
Repayment date of debt instrument   Apr. 11, 2022                  
Debt instrument, maturity date   Apr. 09, 2047                  
2017 Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount   $ 800,000,000                  
Debt instrument, unused amount   $ 190,000,000                  
2013 1-C and 2013 1-D Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Long-term debt                   $ 755,000,000  
Minimum [Member] | Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Additional interest rate for non-compliance                   5.00%  
Subsequent Event [Member] | 2018-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount $ 640,000,000                    
Debt instrument, interest rate, stated percentage 3.448%                    
Repayment date of debt instrument Mar. 09, 2023                    
Debt instrument, maturity date Mar. 09, 2048                    
Subsequent Event [Member] | 2018-1R Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt instrument, face amount $ 33,700,000                    
Debt instrument, interest rate, stated percentage 4.949%                    
Repayment date of debt instrument Mar. 09, 2023                    
Debt instrument, maturity date Mar. 09, 2048                    
Excess Cash Flow Reserve [Member] | Minimum [Member] | Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt service coverage ratio                   1.30  
Amortization Period Prepay [Member] | Maximum [Member] | Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Debt service coverage ratio                   1.15