XML 61 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Data (Tables)
12 Months Ended
Dec. 31, 2017
Segment Data [Abstract]  
Segment Reporting Information Disclosure



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2017

 

(in thousands)

Revenues

 

$

1,308,389 

 

$

314,784 

 

$

104,501 

 

$

 —

 

$

1,727,674 

Cost of revenues (2)

 

 

260,826 

 

 

98,701 

 

 

86,785 

 

 

 —

 

 

446,312 

Operating profit

 

 

1,047,563 

 

 

216,083 

 

 

17,716 

 

 

 —

 

 

1,281,362 

Selling, general, and administrative

 

 

67,263 

 

 

24,320 

 

 

15,433 

 

 

23,681 

 

 

130,697 

Acquisition related adjustments and expenses

 

 

8,171 

 

 

4,196 

 

 

 —

 

 

 —

 

 

12,367 

Asset impairment and decommission costs

 

 

29,523 

 

 

6,994 

 

 

180 

 

 

 —

 

 

36,697 

Depreciation, amortization and accretion

 

 

498,842 

 

 

135,155 

 

 

2,580 

 

 

6,523 

 

 

643,100 

Operating income (loss)

 

 

443,764 

 

 

45,418 

 

 

(477)

 

 

(30,204)

 

 

458,501 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense)

 

 

 

 

 

 

 

 

 

 

 

(341,610)

 

 

(341,610)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

116,891 

Cash capital expenditures (3)

 

 

225,074 

 

 

358,691 

 

 

1,221 

 

 

3,859 

 

 

588,845 

For the year ended December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,273,866 

 

$

264,204 

 

$

95,055 

 

$

 —

 

$

1,633,125 

Cost of revenues (2)

 

 

260,941 

 

 

81,274 

 

 

78,682 

 

 

 —

 

 

420,897 

Operating profit

 

 

1,012,925 

 

 

182,930 

 

 

16,373 

 

 

 —

 

 

1,212,228 

Selling, general, and administrative (4)

 

 

72,701 

 

 

35,897 

 

 

13,039 

 

 

21,712 

 

 

143,349 

Acquisition related adjustments and expenses

 

 

6,233 

 

 

6,907 

 

 

 —

 

 

 —

 

 

13,140 

Asset impairment and decommission costs

 

 

26,073 

 

 

1,824 

 

 

 —

 

 

2,345 

 

 

30,242 

Depreciation, amortization and accretion

 

 

509,108 

 

 

119,466 

 

 

3,402 

 

 

6,213 

 

 

638,189 

Operating income (loss)

 

 

398,810 

 

 

18,836 

 

 

(68)

 

 

(30,270)

 

 

387,308 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense)

 

 

 

 

 

 

 

 

 

 

 

(300,005)

 

 

(300,005)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

87,303 

Cash capital expenditures (3)

 

 

310,256 

 

 

102,282 

 

 

1,955 

 

 

3,710 

 

 

418,203 

For the year ended December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

1,236,758 

 

$

243,876 

 

$

157,840 

 

$

 —

 

$

1,638,474 

Cost of revenues (2)

 

 

252,493 

 

 

72,162 

 

 

119,744 

 

 

 —

 

 

444,399 

Operating profit

 

 

984,265 

 

 

171,714 

 

 

38,096 

 

 

 —

 

 

1,194,075 

Selling, general, and administrative

 

 

67,413 

 

 

16,196 

 

 

12,247 

 

 

19,095 

 

 

114,951 

Acquisition related adjustments and expenses

 

 

9,975 

 

 

1,889 

 

 

 —

 

 

 —

 

 

11,864 

Asset impairment and decommission costs

 

 

93,977 

 

 

806 

 

 

 —

 

 

 —

 

 

94,783 

Depreciation, amortization and accretion

 

 

534,436 

 

 

118,886 

 

 

3,662 

 

 

3,037 

 

 

660,021 

Operating income (loss)

 

 

278,464 

 

 

33,937 

 

 

22,187 

 

 

(22,132)

 

 

312,456 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense)

 

 

 

 

 

 

 

 

 

 

 

(479,051)

 

 

(479,051)

Loss before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(166,595)

Cash capital expenditures (3)

 

 

709,337 

 

 

94,693 

 

 

3,495 

 

 

13,339 

 

 

820,864 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

(in thousands)

As of December 31, 2017

 

$

5,171,190 

 

$

2,028,479 

 

$

49,487 

 

$

71,049 

 

$

7,320,205 

As of December 31, 2016

 

$

5,396,394 

 

$

1,839,703 

 

$

43,769 

 

$

81,079 

 

$

7,360,945 





(1)Assets not identified by segment consist primarily of general corporate assets.

(2)Excludes depreciation, amortization, and accretion.

(3)Includes cash paid for capital expenditures and acquisitions and vehicle capital lease additions.

(4) International site leasing includes the impact of the $16,498 Oi reserve for the year ended December 31, 2016.



Other than Brazil, no foreign country represented a material amount of our total revenues in any of the periods presented. Site leasing revenue in Brazil was $217.4 million for 2017, $178.3 million for 2016, and $169.6 million for 2015. Total long-lived assets in Brazil was $1,278.9 million as of December 31, 2017, $1,096.4 million as of December 31, 2016, and $923.6 million as of December 31, 2015.