XML 79 R66.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Data (Segment Reporting Information Disclosure) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Segment Reporting Information [Line Items]          
Revenues $ 433,945 $ 411,319 $ 1,284,602 $ 1,216,620  
Cost of revenues 111,468 105,468 331,783 314,630  
Operating profit 322,477 305,851 952,819 901,990  
Selling, general, and administrative [1],[2] 32,559 32,255 100,177 110,326  
Acquisition related adjustments and expenses 1,583 2,970 6,857 8,974  
Asset impairment and decommission costs 9,417 2,305 25,908 23,180  
Depreciation, amortization and accretion 161,907 160,111 480,457 479,635  
Operating income 117,011 108,210 339,420 279,875  
Other expense (principally interest expense and other income (expense)) (64,472) (122,006) (233,259) (203,119)  
Income (loss) before provision for income taxes 52,539 (13,796) 106,161 76,756  
Cash capital expenditures 115,955 76,670 267,571 297,108  
Assets 7,300,470   7,300,470   $ 7,360,945
Provision for doubtful accounts [3]     1,498 20,516  
Domestic Site Leasing [Member]          
Segment Reporting Information [Line Items]          
Revenues 328,395 319,109 974,850 951,181  
Cost of revenues 65,226 65,353 195,903 196,027  
Operating profit 263,169 253,756 778,947 755,154  
Selling, general, and administrative 16,945 19,206 53,147 55,141  
Acquisition related adjustments and expenses 962 335 4,300 3,533  
Asset impairment and decommission costs 7,898 1,974 22,746 19,359  
Depreciation, amortization and accretion 125,142 126,059 373,262 384,208  
Operating income 112,222 106,182 325,492 292,913  
Cash capital expenditures 57,352 52,589 160,814 232,558  
Assets 5,247,946   5,247,946   5,396,394
International Site Leasing [Member]          
Segment Reporting Information [Line Items]          
Revenues 80,143 69,059 234,239 193,280  
Cost of revenues 25,125 21,001 73,167 59,582  
Operating profit 55,018 48,058 161,072 133,698  
Selling, general, and administrative 6,658 5,277 19,007 30,727  
Acquisition related adjustments and expenses 621 2,635 2,557 5,441  
Asset impairment and decommission costs 1,554 331 2,956 1,476  
Depreciation, amortization and accretion 34,548 31,453 100,388 88,111  
Operating income 11,637 8,362 36,164 7,943  
Cash capital expenditures 57,507 23,057 103,609 60,125  
Assets 1,929,355   1,929,355   1,839,703
Site Development [Member]          
Segment Reporting Information [Line Items]          
Revenues 25,407 23,151 75,513 72,159  
Cost of revenues 21,117 19,114 62,713 59,021  
Operating profit 4,290 4,037 12,800 13,138  
Selling, general, and administrative 3,826 3,128 11,495 9,960  
Asset impairment and decommission costs (35)   206    
Depreciation, amortization and accretion 605 997 1,968 2,661  
Operating income (106) (88) (869) 517  
Cash capital expenditures 372 320 692 1,792  
Assets 44,976   44,976   43,769
Not Identified by Segment [Member]          
Segment Reporting Information [Line Items]          
Selling, general, and administrative 5,130 4,644 16,528 14,498  
Asset impairment and decommission costs       2,345  
Depreciation, amortization and accretion 1,612 1,602 4,839 4,655  
Operating income (6,742) (6,246) (21,367) (21,498)  
Other expense (principally interest expense and other income (expense)) (64,472) (122,006) (233,259) (203,119)  
Cash capital expenditures 724 $ 704 2,456 2,633  
Assets $ 78,193   $ 78,193   $ 81,079
Oi S.A. [Member]          
Segment Reporting Information [Line Items]          
Provision for doubtful accounts       16,498  
Selling, General And Administrative [Member] | Oi S.A. [Member]          
Segment Reporting Information [Line Items]          
Provision for doubtful accounts       $ 16,498  
[1] Includes non-cash compensation of $9,213 and $7,970 for the three months ended September 30, 2017 and 2016, respectively, and $28,069 and $24,440 for the nine months ended September 30, 2017 and 2016, respectively.
[2] Includes the impact of the $16,498 Oi reserve for the nine months ended September 30, 2016.
[3] Includes the impact of the $16,498 Oi reserve for the nine months ended September 30, 2016.