XML 71 R58.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Schedule Of Carrying And Principal Values Of Debt) (Details) - USD ($)
6 Months Ended
Apr. 17, 2017
Jul. 07, 2016
Oct. 14, 2015
Oct. 15, 2014
Apr. 18, 2013
Aug. 09, 2012
Jun. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]                
Principal Balance             $ 8,775,000,000 $ 8,875,000,000
Fair Value             8,833,876,000 8,844,682,000
Carrying Value             8,678,705,000 8,775,583,000
Less: current maturities of long-term debt             (772,517,000) (627,157,000)
Total long-term debt, net of current maturities             7,906,188,000 8,148,426,000
Revolving Credit Facility [Member]                
Debt Instrument [Line Items]                
Principal Balance             150,000,000 390,000,000
Fair Value             150,000,000 390,000,000
Carrying Value             $ 150,000,000 390,000,000
Debt instrument, maturity date             Feb. 05, 2020  
2014 Senior Notes [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 750,000,000 750,000,000
Fair Value             771,563,000 763,125,000
Carrying Value             $ 738,023,000 736,992,000
Debt instrument, maturity date             Jul. 15, 2022  
2016 Senior Notes [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 1,100,000,000 1,100,000,000
Fair Value             1,117,875,000 1,083,500,000
Carrying Value             $ 1,080,093,000 1,078,954,000
Debt instrument, maturity date             Sep. 01, 2024  
2012-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Principal Balance               610,000,000
Fair Value               610,165,000
Carrying Value               607,157,000
Debt instrument, maturity date           Dec. 09, 2042 Dec. 11, 2017  
2013-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 425,000,000 425,000,000
Fair Value             423,763,000 423,381,000
Carrying Value             $ 423,618,000 422,768,000
Debt instrument, maturity date         Apr. 09, 2043   Apr. 10, 2018  
2013-2C Tower Securities [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 575,000,000 575,000,000
Fair Value             587,386,000 563,322,000
Carrying Value             $ 568,072,000 567,545,000
Debt instrument, maturity date         Apr. 09, 2048   Apr. 11, 2023  
2013-1D Tower Securities [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 330,000,000 330,000,000
Fair Value             330,234,000 334,521,000
Carrying Value             $ 328,898,000 328,225,000
Debt instrument, maturity date         Apr. 09, 2043   Apr. 10, 2018  
2014-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 920,000,000 920,000,000
Fair Value             922,456,000 922,199,000
Carrying Value             $ 913,563,000 912,219,000
Debt instrument, maturity date       Oct. 11, 2044     Oct. 08, 2019  
2014-2C Tower Securities [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 620,000,000 620,000,000
Fair Value             623,813,000 608,921,000
Carrying Value             $ 613,047,000 612,641,000
Debt instrument, maturity date       Oct. 08, 2049     Oct. 08, 2024  
2015-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 500,000,000 500,000,000
Fair Value             502,830,000 495,145,000
Carrying Value             $ 492,372,000 491,289,000
Debt instrument, maturity date     Oct. 10, 2045       Oct. 08, 2020  
2016-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 700,000,000 700,000,000
Fair Value             697,620,000 688,072,000
Carrying Value             $ 692,201,000 691,322,000
Debt instrument, maturity date   Jul. 10, 2046         Jul. 09, 2021  
2017-1C Tower Securities [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 760,000,000  
Fair Value             760,129,000  
Carrying Value             $ 750,520,000  
Debt instrument, maturity date Apr. 09, 2047           Apr. 11, 2022  
2014 Term Loan [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 1,455,000,000 1,462,500,000
Fair Value             1,456,819,000 1,467,984,000
Carrying Value             $ 1,445,690,000 1,452,039,000
Debt instrument, maturity date             Mar. 24, 2021  
2015 Term Loan [Member]                
Debt Instrument [Line Items]                
Principal Balance             $ 490,000,000 492,500,000
Fair Value             489,388,000 494,347,000
Carrying Value             $ 482,608,000 $ 484,432,000
Debt instrument, maturity date             Jun. 10, 2022