XML 93 R79.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Schedule Of Carrying And Principal Values Of Debt) (Details) - USD ($)
12 Months Ended
Jul. 07, 2016
Oct. 14, 2015
Oct. 15, 2014
Apr. 18, 2013
Aug. 09, 2012
Apr. 16, 2010
Dec. 31, 2016
Aug. 15, 2016
Dec. 31, 2015
Sep. 28, 2012
Jul. 13, 2012
Debt Instrument [Line Items]                      
Principal Balance             $ 8,875,000,000   $ 8,555,000,000    
Fair Value             8,844,682,000   8,525,291,000    
Carrying Value             8,775,583,000   8,452,070,000    
Less: current maturities of long-term debt             (627,157,000)   (20,000,000)    
Total long-term debt, net of current maturities             8,148,426,000   8,432,070,000    
Revolving Credit Facility [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             390,000,000        
Fair Value             390,000,000        
Carrying Value             $ 390,000,000        
Debt instrument, maturity date             Feb. 05, 2020        
5.625% Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Principal Balance                 500,000,000    
Fair Value                 521,250,000    
Carrying Value                 494,955,000    
Debt instrument, maturity date             Oct. 01, 2019        
Debt instrument, interest rate, stated percentage             5.625%     5.625%  
5.75% Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Principal Balance                 800,000,000    
Fair Value                 832,000,000    
Carrying Value                 791,243,000    
Debt instrument, maturity date             Jul. 15, 2020        
Debt instrument, interest rate, stated percentage             5.75%       5.75%
2014 Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 750,000,000   750,000,000    
Fair Value             763,125,000   744,375,000    
Carrying Value             $ 736,992,000   735,010,000    
Debt instrument, maturity date             Jul. 15, 2022        
2016 Senior Notes [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 1,100,000,000        
Fair Value             1,083,500,000        
Carrying Value             $ 1,078,954,000        
Debt instrument, maturity date             Sep. 01, 2024        
Debt instrument, interest rate, stated percentage               4.875%      
2010-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Principal Balance                 550,000,000    
Fair Value                 558,223,000    
Carrying Value                 548,268,000    
Debt instrument, maturity date           Apr. 09, 2042 Apr. 11, 2017        
Debt instrument, interest rate, stated percentage           5.101%          
2012-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 610,000,000   610,000,000    
Fair Value             610,165,000   611,879,000    
Carrying Value             $ 607,157,000   604,229,000    
Debt instrument, maturity date         Dec. 09, 2042   Dec. 11, 2017        
Debt instrument, interest rate, stated percentage         2.933%            
2013-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 425,000,000   425,000,000    
Fair Value             423,381,000   416,959,000    
Carrying Value             $ 422,768,000   421,099,000    
Debt instrument, maturity date       Apr. 09, 2043     Apr. 10, 2018        
Debt instrument, interest rate, stated percentage       2.24%              
2013-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 575,000,000   575,000,000    
Fair Value             563,322,000   565,541,000    
Carrying Value             $ 567,545,000   566,523,000    
Debt instrument, maturity date       Apr. 09, 2048     Apr. 11, 2023        
Debt instrument, interest rate, stated percentage       3.722%              
2013-1D Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 330,000,000   330,000,000    
Fair Value             334,521,000   332,676,000    
Carrying Value             $ 328,225,000   326,918,000    
Debt instrument, maturity date       Apr. 09, 2043     Apr. 10, 2018        
Debt instrument, interest rate, stated percentage       3.598%              
2014-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 920,000,000   920,000,000    
Fair Value             922,199,000   910,368,000    
Carrying Value             $ 912,219,000   909,595,000    
Debt instrument, maturity date     Oct. 11, 2044       Oct. 08, 2019        
Debt instrument, interest rate, stated percentage     2.898%                
2014-2C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 620,000,000   620,000,000    
Fair Value             608,921,000   608,084,000    
Carrying Value             $ 612,641,000   611,853,000    
Debt instrument, maturity date     Oct. 08, 2049       Oct. 08, 2024        
Debt instrument, interest rate, stated percentage     3.869%                
2015-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 500,000,000   500,000,000    
Fair Value             495,145,000   489,680,000    
Carrying Value             $ 491,289,000   489,496,000    
Debt instrument, maturity date   Oct. 10, 2045         Oct. 08, 2020        
Debt instrument, interest rate, stated percentage   3.156%                  
2016-1C Tower Securities [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 700,000,000        
Fair Value             688,072,000        
Carrying Value             $ 691,322,000        
Debt instrument, maturity date Jul. 10, 2046           Jul. 09, 2021        
Debt instrument, interest rate, stated percentage 2.877%                    
2014 Term Loan [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 1,462,500,000   1,477,500,000    
Fair Value             1,467,984,000   1,447,950,000    
Carrying Value             $ 1,452,039,000   1,464,774,000    
Debt instrument, maturity date             Mar. 24, 2021        
2015 Term Loan [Member]                      
Debt Instrument [Line Items]                      
Principal Balance             $ 492,500,000   497,500,000    
Fair Value             494,347,000   486,306,000    
Carrying Value             $ 484,432,000   $ 488,107,000    
Debt instrument, maturity date             Jun. 10, 2022