XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Data
9 Months Ended
Sep. 30, 2016
Segment Data [Abstract]  
Segment Data

14.SEGMENT DATA

The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s business segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level.

Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2016

 

(in thousands)

Revenues

 

$

319,109 

 

$

69,059 

 

$

23,151 

 

$

 —

 

$

411,319 

Cost of revenues (2)

 

 

65,353 

 

 

21,001 

 

 

19,114 

 

 

 —

 

 

105,468 

Operating profit

 

 

253,756 

 

 

48,058 

 

 

4,037 

 

 

 —

 

 

305,851 

Selling, general, and administrative

 

 

19,206 

 

 

5,277 

 

 

3,128 

 

 

4,644 

 

 

32,255 

Acquisition related adjustments and expenses

 

 

335 

 

 

2,635 

 

 

 —

 

 

 —

 

 

2,970 

Asset impairment and decommission costs

 

 

1,974 

 

 

331 

 

 

 —

 

 

 —

 

 

2,305 

Depreciation, amortization and accretion

 

 

126,059 

 

 

31,453 

 

 

997 

 

 

1,602 

 

 

160,111 

Operating income (loss)

 

 

106,182 

 

 

8,362 

 

 

(88)

 

 

(6,246)

 

 

108,210 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income (expense))

 

 

 

 

 

 

 

 

 

 

 

(122,006)

 

 

(122,006)

Loss before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,796)

Cash capital expenditures (3)

 

 

52,589 

 

 

23,057 

 

 

320 

 

 

704 

 

 

76,670 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

313,131 

 

$

58,862 

 

$

38,742 

 

$

 —

 

$

410,735 

Cost of revenues (2)

 

 

63,587 

 

 

17,759 

 

 

30,387 

 

 

 —

 

 

111,733 

Operating profit

 

 

249,544 

 

 

41,103 

 

 

8,355 

 

 

 —

 

 

299,002 

Selling, general, and administrative

 

 

16,601 

 

 

4,200 

 

 

2,739 

 

 

4,332 

 

 

27,872 

Acquisition related adjustments and expenses

 

 

253 

 

 

111 

 

 

 —

 

 

 —

 

 

364 

Asset impairment and decommission costs

 

 

63,225 

 

 

128 

 

 

 —

 

 

 —

 

 

63,353 

Depreciation, amortization and accretion

 

 

134,734 

 

 

28,166 

 

 

780 

 

 

650 

 

 

164,330 

Operating income (loss)

 

 

34,731 

 

 

8,498 

 

 

4,836 

 

 

(4,982)

 

 

43,083 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income (expense))

 

 

 

 

 

 

 

 

 

 

 

(197,103)

 

 

(197,103)

Loss before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(154,020)

Cash capital expenditures (3)

 

 

92,034 

 

 

35,353 

 

 

698 

 

 

2,115 

 

 

130,200 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Not

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Identified by

 

 



 

Leasing

 

Leasing

 

Development

 

Segment

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2016

 

(in thousands)

Revenues

 

$

951,181 

 

$

193,280 

 

$

72,159 

 

$

 —

 

$

1,216,620 

Cost of revenues (2)

 

 

196,027 

 

 

59,582 

 

 

59,021 

 

 

 —

 

 

314,630 

Operating profit

 

 

755,154 

 

 

133,698 

 

 

13,138 

 

 

 —

 

 

901,990 

Selling, general, and administrative (4)

 

 

55,141 

 

 

30,727 

 

 

9,960 

 

 

14,498 

 

 

110,326 

Acquisition related adjustments and expenses

 

 

3,533 

 

 

5,441 

 

 

 —

 

 

 —

 

 

8,974 

Asset impairment and decommission costs

 

 

19,359 

 

 

1,476 

 

 

 —

 

 

2,345 

 

 

23,180 

Depreciation, amortization and accretion

 

 

384,208 

 

 

88,111 

 

 

2,661 

 

 

4,655 

 

 

479,635 

Operating income (loss)

 

 

292,913 

 

 

7,943 

 

 

517 

 

 

(21,498)

 

 

279,875 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income (expense))

 

 

 

 

 

 

 

 

 

 

 

(203,119)

 

 

(203,119)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,756 

Cash capital expenditures (3)

 

 

232,558 

 

 

60,125 

 

 

1,792 

 

 

2,633 

 

 

297,108 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the nine months ended September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

926,442 

 

$

185,740 

 

$

119,351 

 

$

 —

 

$

1,231,533 

Cost of revenues (2)

 

 

188,841 

 

 

54,457 

 

 

91,662 

 

 

 —

 

 

334,960 

Operating profit

 

 

737,601 

 

 

131,283 

 

 

27,689 

 

 

 —

 

 

896,573 

Selling, general, and administrative

 

 

51,069 

 

 

12,157 

 

 

7,475 

 

 

15,316 

 

 

86,017 

Acquisition related adjustments and expenses

 

 

7,295 

 

 

188 

 

 

 —

 

 

 —

 

 

7,483 

Asset impairment and decommission costs

 

 

73,781 

 

 

404 

 

 

 —

 

 

 —

 

 

74,185 

Depreciation, amortization and accretion

 

 

401,873 

 

 

91,636 

 

 

2,246 

 

 

2,805 

 

 

498,560 

Operating income (loss)

 

 

203,583 

 

 

26,898 

 

 

17,968 

 

 

(18,121)

 

 

230,328 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other income (expense))

 

 

 

 

 

 

 

 

 

 

 

(429,889)

 

 

(429,889)

Loss before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(199,561)

Cash capital expenditures (3)

 

 

479,129 

 

 

78,427 

 

 

3,429 

 

 

12,664 

 

 

573,649 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(in thousands)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 30, 2016

 

$

5,430,526 

 

$

1,808,082 

 

$

40,012 

 

$

637,102 

 

$

7,915,722 

As of December 31, 2015

 

$

5,587,476 

 

$

1,564,496 

 

$

56,631 

 

$

104,377 

 

$

7,312,980 



(1)

Assets not identified by segment consist primarily of general corporate assets.

(2)

Excludes depreciation, amortization, and accretion.

(3)

Includes cash paid for capital expenditures and acquisitions and vehicle capital lease additions.

(4)

International site leasing includes the impact of the $16,498 Oi reserve for the nine months ended September 30, 2016.