XML 33 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Segment Data
3 Months Ended
Mar. 31, 2016
Segment Data [Abstract]  
Segment Data

14.SEGMENT DATA

The Company operates principally in two business segments: site leasing and site development. The Company’s site leasing business includes two reportable segments, domestic site leasing and international site leasing. The Company’s reportable segments are strategic business units that offer different services. They are managed separately based on the fundamental differences in their operations. The site leasing segment includes results of the managed and sublease businesses. The site development segment includes the results of both consulting and construction related activities. The Company’s Chief Operating Decision Maker utilizes segment operating profit and operating income as his two measures of segment profit in assessing performance and allocating resources at the reportable segment level.

Revenues, cost of revenues (exclusive of depreciation, accretion and amortization), capital expenditures (including assets acquired through the issuance of shares of the Company’s Class A common stock) and identifiable assets pertaining to the segments in which the Company continues to operate are presented below.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2016

 

(in thousands)

Revenues

 

$

315,230 

 

$

59,220 

 

$

25,319 

 

$

 —

 

$

399,769 

Cost of revenues (2)

 

 

64,475 

 

 

18,287 

 

 

19,833 

 

 

 —

 

 

102,595 

Operating profit

 

 

250,755 

 

 

40,933 

 

 

5,486 

 

 

 —

 

 

297,174 

Selling, general, and administrative

 

 

17,998 

 

 

4,385 

 

 

3,537 

 

 

4,486 

 

 

30,406 

Acquisition related adjustments and expenses

 

 

1,842 

 

 

1,340 

 

 

 —

 

 

 —

 

 

3,182 

Asset impairment and decommission costs

 

 

6,021 

 

 

162 

 

 

 —

 

 

 —

 

 

6,183 

Depreciation, amortization and accretion

 

 

131,393 

 

 

26,877 

 

 

1,025 

 

 

506 

 

 

159,801 

Operating income (loss)

 

 

93,501 

 

 

8,169 

 

 

924 

 

 

(4,992)

 

 

97,602 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense)

 

 

 

 

 

 

 

 

 

 

 

(41,758)

 

 

(41,758)

Income before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

55,844 

Cash capital expenditures (3)

 

 

105,353 

 

 

21,380 

 

 

556 

 

 

876 

 

 

128,165 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

305,950 

 

$

63,777 

 

$

40,367 

 

$

 —

 

$

410,094 

Cost of revenues (2)

 

 

61,686 

 

 

18,531 

 

 

30,893 

 

 

 —

 

 

111,110 

Operating profit

 

 

244,264 

 

 

45,246 

 

 

9,474 

 

 

 —

 

 

298,984 

Selling, general, and administrative

 

 

17,655 

 

 

3,893 

 

 

2,122 

 

 

6,214 

 

 

29,884 

Acquisition related adjustments and expenses

 

 

476 

 

 

863 

 

 

 —

 

 

 —

 

 

1,339 

Asset impairment and decommission costs

 

 

6,594 

 

 

228 

 

 

 —

 

 

 —

 

 

6,822 

Depreciation, amortization and accretion

 

 

137,460 

 

 

32,426 

 

 

707 

 

 

1,260 

 

 

171,853 

Operating income (loss)

 

 

82,079 

 

 

7,836 

 

 

6,645 

 

 

(7,474)

 

 

89,086 

Other expense (principally interest expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other expense)

 

 

 

 

 

 

 

 

 

 

 

(165,153)

 

 

(165,153)

Loss before provision for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(76,067)

Cash capital expenditures (3)

 

 

91,402 

 

 

21,775 

 

 

1,831 

 

 

7,835 

 

 

122,843 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Domestic Site

 

Int'l Site

 

Site

 

Not Identified

 

 



 

Leasing

 

Leasing

 

Development

 

by Segment (1)

 

Total



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

(in thousands)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31, 2016

 

$

5,555,952 

 

$

1,689,109 

 

$

40,565 

 

$

86,018 

 

$

7,371,644 

As of December 31, 2015

 

$

5,587,476 

 

$

1,564,496 

 

$

56,631 

 

$

104,377 

 

$

7,312,980 



(1)

Assets not identified by segment consist primarily of general corporate assets.

(2)

Excludes depreciation, amortization, and accretion.

(3)

Includes cash paid for capital expenditures and acquisitions and vehicle capital lease additions.