XML 46 R65.htm IDEA: XBRL DOCUMENT v3.3.0.814
Segment Data (Segment Reporting Information Disclosure) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Dec. 31, 2014
Segment Reporting Information [Line Items]          
Revenues $ 410,735 $ 393,293 $ 1,231,533 $ 1,122,262  
Cost of revenues [1] 111,733 111,876 334,960 316,481  
Operating profit 299,002 281,417 896,573 805,781  
Selling, general, and administrative [2] 27,872 26,589 86,017 76,707  
Acquisition related adjustments and expenses 364 (58) 7,483 10,728  
Asset impairment and decommission costs 63,353 5,992 74,185 13,554  
Depreciation, amortization and accretion 164,330 159,410 498,560 464,858  
Operating income 43,083 89,484 230,328 239,934  
Other expense (principally interest expense and other expense) (197,103) (105,126) (429,889) (259,909)  
Loss before provision for income taxes (154,020) (15,642) (199,561) (19,975)  
Cash capital expenditures [3] 130,199 140,824 573,649 1,181,385  
Assets 7,396,757   7,396,757   $ 7,841,125
Domestic Site Leasing Revenue [Member]          
Segment Reporting Information [Line Items]          
Revenues 313,131 293,775 926,442 854,003  
Cost of revenues [1] 63,587 63,108 188,841 185,637  
Operating profit 249,544 230,667 737,601 668,366  
Selling, general, and administrative 16,601 16,456 51,069 48,591  
Acquisition related adjustments and expenses 253 2,242 7,295 8,878  
Asset impairment and decommission costs 63,225 5,536 73,781 12,263  
Depreciation, amortization and accretion 134,734 128,781 401,873 384,117  
Operating income 34,731 77,652 203,583 214,517  
Cash capital expenditures [3] 92,033 113,231 479,129 449,874  
Assets 5,570,376   5,570,376   5,554,753
International Site Leasing Revenue [Member]          
Segment Reporting Information [Line Items]          
Revenues 58,862 55,235 185,740 144,778  
Cost of revenues [1] 17,759 14,818 54,457 37,412  
Operating profit 41,103 40,417 131,283 107,366  
Selling, general, and administrative 4,200 4,413 12,157 12,518  
Acquisition related adjustments and expenses 111 (2,300) 188 1,850  
Asset impairment and decommission costs 128 456 404 1,291  
Depreciation, amortization and accretion 28,166 28,792 91,636 75,160  
Operating income 8,498 9,056 26,898 16,547  
Cash capital expenditures [3] 35,353 17,514 78,427 712,920  
Assets 1,557,010   1,557,010   1,989,571
Site Development [Member]          
Segment Reporting Information [Line Items]          
Revenues 38,742 44,283 119,351 123,481  
Cost of revenues [1] 30,387 33,950 91,662 93,432  
Operating profit 8,355 10,333 27,689 30,049  
Selling, general, and administrative 2,739 3,046 7,475 7,047  
Depreciation, amortization and accretion 780 660 2,246 1,788  
Operating income 4,836 6,627 17,968 21,214  
Cash capital expenditures [3] 698 1,141 3,429 3,549  
Assets 61,192   61,192   78,633
Not Identified by Segment [Member]          
Segment Reporting Information [Line Items]          
Selling, general, and administrative 4,332 2,674 15,316 8,551  
Depreciation, amortization and accretion 650 1,177 2,805 3,793  
Operating income (4,982) (3,851) (18,121) (12,344)  
Other expense (principally interest expense and other expense) (197,103) (105,126) (429,889) (259,909)  
Cash capital expenditures [3] 2,115 $ 8,938 12,664 $ 15,042  
Assets [4] $ 208,179   $ 208,179   $ 218,168
[1] Excludes depreciation, amortization, and accretion.
[2] Includes non-cash compensation of $6,631 and $6,319 for the three months ended September 30, 2015 and 2014, respectively, and $21,604 and $16,951 for the nine months ended September 30, 2015 and 2014, respectively.
[3] Includes cash paid for capital expenditures and acquisitions and vehicle capital lease additions.
[4] Assets not identified by segment consist primarily of general corporate assets.