XML 81 R58.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Carrying And Principal Values Of Debt) (Details) - USD ($)
6 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Jul. 01, 2014
Sep. 28, 2012
Jul. 13, 2012
Debt Instrument [Line Items]          
Principal Balance $ 8,270,000,000 $ 7,870,000,000      
Fair Value 8,313,629,000 7,887,202,000      
Carrying Value 8,256,400,000 7,860,799,000      
Less: current maturities of long-term debt (40,000,000) (32,500,000)      
Total long-term debt, net of current maturities 8,216,400,000 7,828,299,000      
Revolving Credit Facility [Member]          
Debt Instrument [Line Items]          
Principal Balance 40,000,000 125,000,000      
Fair Value 40,000,000 125,000,000      
Carrying Value $ 40,000,000 125,000,000      
Debt instrument, maturity date Feb. 05, 2020        
5.625% Senior Notes [Member]          
Debt Instrument [Line Items]          
Principal Balance $ 500,000,000 500,000,000      
Fair Value 521,250,000 511,250,000      
Carrying Value $ 500,000,000 500,000,000      
Debt instrument, maturity date Oct. 01, 2019        
Debt instrument, interest rate, stated percentage 5.625%     5.625%  
5.75% Senior Notes [Member]          
Debt Instrument [Line Items]          
Principal Balance $ 800,000,000 800,000,000      
Fair Value 830,000,000 816,000,000      
Carrying Value $ 800,000,000 800,000,000      
Debt instrument, maturity date Jul. 15, 2020        
Debt instrument, interest rate, stated percentage 5.75%       5.75%
4.875% Senior Notes [Member]          
Debt Instrument [Line Items]          
Principal Balance $ 750,000,000 750,000,000      
Fair Value 731,250,000 721,875,000      
Carrying Value $ 744,474,000 744,150,000      
Debt instrument, maturity date Jul. 15, 2022        
Debt instrument, interest rate, stated percentage 4.875%   4.875%    
2010-2C Tower Securities [Member]          
Debt Instrument [Line Items]          
Principal Balance $ 550,000,000 550,000,000      
Fair Value 568,354,000 576,901,000      
Carrying Value $ 550,000,000 550,000,000      
Debt instrument, maturity date Apr. 17, 2017        
2012-1C Tower Securities [Member]          
Debt Instrument [Line Items]          
Principal Balance $ 610,000,000 610,000,000      
Fair Value 617,832,000 620,175,000      
Carrying Value $ 610,000,000 610,000,000      
Debt instrument, maturity date Dec. 15, 2017        
2013-1C Tower Securities          
Debt Instrument [Line Items]          
Principal Balance $ 425,000,000 425,000,000      
Fair Value 422,935,000 420,776,000      
Carrying Value $ 425,000,000 425,000,000      
Debt instrument, maturity date Apr. 17, 2018        
2013-2C Tower Securities          
Debt Instrument [Line Items]          
Principal Balance $ 575,000,000 575,000,000      
Fair Value 578,853,000 584,344,000      
Carrying Value $ 575,000,000 575,000,000      
Debt instrument, maturity date Apr. 17, 2023        
2013-1D Tower Securities          
Debt Instrument [Line Items]          
Principal Balance $ 330,000,000 330,000,000      
Fair Value 328,112,000 330,551,000      
Carrying Value $ 330,000,000 330,000,000      
Debt instrument, maturity date Apr. 17, 2018        
2014-1C Tower Securities          
Debt Instrument [Line Items]          
Principal Balance $ 920,000,000 920,000,000      
Fair Value 921,122,000 920,515,000      
Carrying Value $ 920,000,000 920,000,000      
Debt instrument, maturity date Oct. 15, 2019        
2014-2C Tower Securities          
Debt Instrument [Line Items]          
Principal Balance $ 620,000,000 620,000,000      
Fair Value 622,765,000 629,474,000      
Carrying Value $ 620,000,000 620,000,000      
Debt instrument, maturity date Oct. 15, 2024        
2012-1 Term Loan [Member]          
Debt Instrument [Line Items]          
Principal Balance $ 165,000,000 172,500,000      
Fair Value 166,650,000 171,422,000      
Carrying Value $ 165,000,000 172,500,000      
Debt instrument, maturity date May 09, 2017        
2014 Term Loan [Member]          
Debt Instrument [Line Items]          
Principal Balance $ 1,485,000,000 1,492,500,000      
Fair Value 1,472,006,000 1,458,919,000      
Carrying Value $ 1,481,891,000 $ 1,489,149,000      
Debt instrument, maturity date Mar. 24, 2021        
2015 Term Loan [Member]          
Debt Instrument [Line Items]          
Principal Balance $ 500,000,000        
Fair Value 492,500,000        
Carrying Value $ 495,035,000        
Debt instrument, maturity date Jun. 10, 2022