XML 47 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Data (Segment Reporting Information Disclosure) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Dec. 31, 2013
Segment Reporting Information [Line Items]          
Revenues $ 393,293 $ 332,094 $ 1,122,262 $ 969,470  
Cost of revenues 111,876 [1] 103,295 [1] 316,481 [1] 307,715 [1]  
Operating profit (loss) 281,417 228,799 805,781 661,755  
Selling, general, and administrative 26,589 [2] 21,827 [2] 76,707 [2] 63,765 [2]  
Asset impairment and decommission costs 5,992 6,190 13,554 16,405  
Acquisition related adjustment and expenses (58) 3,599 10,728 11,378  
Depreciation, amortization and accretion 159,410 133,281 464,858 400,006  
Operating income (loss) 89,484 63,902 239,934 170,201  
Other expense (principally interest expense and other expense) (105,126) (42,164) (259,909) (205,507)  
Loss (income) before provision for income taxes (15,642) 21,738 (19,975) (35,306)  
Cash capital expenditures 140,813 [3] 125,366 [3] 1,181,385 [3] 451,667 [3]  
Assets 7,808,992   7,808,992   6,783,188
Domestic Site Leasing Revenue [Member]
         
Segment Reporting Information [Line Items]          
Revenues 293,775 267,540 854,003 781,366  
Cost of revenues 63,108 [1] 61,259 [1] 185,637 [1] 183,869 [1]  
Operating profit (loss) 230,667 206,281 668,366 597,497  
Selling, general, and administrative 16,908 15,321 49,665 44,088  
Asset impairment and decommission costs 5,536 5,678 12,263 14,860  
Acquisition related adjustment and expenses 2,242 1,838 8,878 2,833  
Depreciation, amortization and accretion 129,227 121,766 385,605 365,798  
Operating income (loss) 76,754 61,678 211,955 169,918  
Cash capital expenditures 113,561 [3] 63,401 [3] 451,384 [3] 177,835 [3]  
Assets 5,559,854   5,559,854   5,427,969
International Site Leasing Revenue [Member]
         
Segment Reporting Information [Line Items]          
Revenues 55,235 19,943 144,778 59,122  
Cost of revenues 14,818 [1] 6,783 [1] 37,412 [1] 20,058 [1]  
Operating profit (loss) 40,417 13,160 107,366 39,064  
Selling, general, and administrative 4,413 2,500 12,518 6,765  
Asset impairment and decommission costs 456 512 1,291 1,545  
Acquisition related adjustment and expenses (2,300) 1,761 1,850 8,545  
Depreciation, amortization and accretion 28,792 10,308 75,160 31,026  
Operating income (loss) 9,056 (1,921) 16,547 (8,817)  
Cash capital expenditures 17,514 [3] 58,343 [3] 712,920 [3] 266,845 [3]  
Assets 1,623,467   1,623,467   1,040,401
Site Development [Member]
         
Segment Reporting Information [Line Items]          
Revenues 44,283 44,611 123,481 128,982  
Cost of revenues 33,950 [1] 35,253 [1] 93,432 [1] 103,788 [1]  
Operating profit (loss) 10,333 9,358 30,049 25,194  
Selling, general, and administrative 3,046 1,942 7,047 5,817  
Depreciation, amortization and accretion 660 731 1,788 1,762  
Operating income (loss) 6,627 6,685 21,214 17,615  
Cash capital expenditures 2,151 [3] 3,151 [3] 5,923 [3] 5,798 [3]  
Assets 68,167   68,167   76,214
Not Identified by Segment [Member]
         
Segment Reporting Information [Line Items]          
Selling, general, and administrative 2,222 [4] 2,064 [4] 7,477 [4] 7,095 [4]  
Depreciation, amortization and accretion 731 [4] 476 [4] 2,305 [4] 1,420 [4]  
Operating income (loss) (2,953) [4] (2,540) [4] (9,782) [4] (8,515) [4]  
Other expense (principally interest expense and other expense) (105,126) [4] (42,164) [4] (259,909) [4] (205,507) [4]  
Cash capital expenditures 7,587 [3],[4] 471 [3],[4] 11,158 [3],[4] 1,189 [3],[4]  
Assets $ 557,504 [4]   $ 557,504 [4]   $ 238,604 [4]
[1] Excludes depreciation, amortization, and accretion.
[2] Includes non-cash compensation of $6,319 and $4,146 for the three months ended September 30, 2014 and 2013, respectively, and $16,951 and $12,836 for the nine months ended September 30, 2014 and 2013, respectively.
[3] Includes cash paid for capital expenditures and acquisitions and vehicle capital lease additions.
[4] Assets not identified by segment consist primarily of general corporate assets.