XML 79 R10.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements
6 Months Ended
Jun. 30, 2014
Fair Value Measurements [Abstract]  
Fair Value Measurements

2.FAIR VALUE MEASUREMENTS

Items Measured at Fair Value on a Recurring Basis— The Company’s earnouts related to acquisitions are measured at fair value on a recurring basis using Level 3 inputs. Level 3 valuations rely on unobservable inputs for the asset or liability, and include situations where there is little, if any, market activity for the asset or liability. The Company determines the fair value of acquisition-related contingent consideration and any subsequent changes in fair value using a discounted probability-weighted approach using Level 3 inputs. The fair value of the earnouts is reviewed quarterly and is based on the payments the Company expects to make based on historical internal observations related to the anticipated performance of the underlying assets. The Company’s estimate of the fair value of its obligation if the performance targets contained in various acquisition agreements were met was $19.8 million and $30.1 million as of June 30, 2014 and December 31, 2013, respectively, which the Company recorded in accrued expenses on its Consolidated Balance Sheets. The maximum potential obligation related to the performance targets was $31.6 million as of June 30, 2014.

The following summarizes the activity of the accrued earnouts:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

 

 

(in thousands)

Beginning balance, December 31,

 

$

30,063 

 

$

9,840 

Additions

 

 

5,375 

 

 

534 

Payments

 

 

(14,439)

 

 

(1,311)

Expirations

 

 

(274)

 

 

(1,786)

Change in Estimate

 

 

(1,373)

 

 

(280)

Foreign currency translation adjustments

 

 

427 

 

 

18 

Ending balance, June 30,

 

$

19,779 

 

$

7,015 

Items Measured at Fair Value on a Nonrecurring Basis— The Company’s long-lived assets, intangibles, and asset retirement obligations are measured at fair value on a nonrecurring basis using Level 3 inputs. The Company considers many factors and makes certain assumptions when making this assessment, including but not limited to: general market and economic conditions, historical operating results, geographic location, lease-up potential and expected timing of lease-up. The fair value of the long-lived assets, intangibles, and asset retirement obligations is calculated using a discounted cash flow model. During the three and six months ended June 30, 2014, the Company recognized an impairment charge of $4.0 million and $7.6 million, respectively. The impairment charge includes the write off of $3.3 million and $5.6 million in carrying value of decommissioned towers and other third party decommission costs incurred related to the Company’s long-lived assets and intangibles for the three and six months ended June 30, 2014, respectively. During the three and six months ended June 30, 2013, the Company recognized an impairment charge of $6.5 million and $10.2 million, respectively. The impairment charge includes the write off of $6.1 million and $7.4 million in carrying value of decommissioned towers and other third party decommission costs incurred related to the Company’s long-lived assets and intangibles for the three and six months ended June 30, 2013, respectively. These write offs result from the Company’s analysis that the future cash flows from certain towers would not recover the carrying value of the investment in those towers. Impairment charges and the related impaired assets relate to the Company’s site leasing operating segment.

Fair Value of Financial Instruments— The carrying values of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, and short-term investments approximate their estimated fair values due to the short maturity of these instruments. Short-term investments consisted of $5.6 million and $5.2 million in certificate of deposits, as of June 30, 2014 and December 31, 2013, respectively. The Company’s estimate of the fair value of its held-to-maturity investments in treasury and corporate bonds, including current portion, are based primarily upon Level 1 reported market values. As of June 30, 2014, the carrying value and fair value of the held-to-maturity investments, including current portion, were $1.2 million and $1.3 million, respectively. As of December 31, 2013, the carrying value and fair value of the held-to-maturity investments, including current portion, was $1.1 million and $1.3 million, respectively.

The Company determines fair value of its debt instruments utilizing various Level 2 sources including quoted prices and indicative quotes (non-binding quotes) from brokers that require judgment to interpret market information including implied credit spreads for similar borrowings on recent trades or bid/ask prices. The fair value of the Revolving Credit Facility is considered to approximate the carrying value because the interest payments are based on Eurodollar rates that reset every month. The Company does not believe its credit risk has changed materially from the date the applicable Eurodollar Rate plus 187.5 basis points was set for the Revolving Credit Facility. The following table reflects fair values, principal balances, and carrying values of the Company’s debt instruments (see Note 11).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2014

 

As of December 31, 2013

 

 

Fair Value

 

Principal Balance

 

Carrying Value

 

Fair Value

 

Principal Balance

 

Carrying Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

4.000% Convertible Senior Notes due 2014

 

$

1,266,140 

 

$

378,370 

 

$

370,200 

 

$

1,479,859 

 

$

499,944 

 

$

468,394 

8.250% Senior Notes due 2019

 

 

254,719 

 

 

243,750 

 

 

242,484 

 

 

262,031 

 

 

243,750 

 

 

242,387 

5.625% Senior Notes due 2019

 

 

528,750 

 

 

500,000 

 

 

500,000 

 

 

514,375 

 

 

500,000 

 

 

500,000 

5.750% Senior Notes due 2020

 

 

848,000 

 

 

800,000 

 

 

800,000 

 

 

832,000 

 

 

800,000 

 

 

800,000 

4.254% 2010-1 Tower Securities

 

 

680,564 

 

 

680,000 

 

 

680,000 

 

 

689,717 

 

 

680,000 

 

 

680,000 

5.101% 2010-2 Tower Securities

 

 

579,508 

 

 

550,000 

 

 

550,000 

 

 

586,586 

 

 

550,000 

 

 

550,000 

2.933% 2012-1Tower Securities

 

 

618,418 

 

 

610,000 

 

 

610,000 

 

 

604,736 

 

 

610,000 

 

 

610,000 

2.240% 2013-1C Tower Securities

 

 

422,510 

 

 

425,000 

 

 

425,000 

 

 

408,442 

 

 

425,000 

 

 

425,000 

3.722% 2013-2C Tower Securities

 

 

569,543 

 

 

575,000 

 

 

575,000 

 

 

530,098 

 

 

575,000 

 

 

575,000 

3.598% 2013-1D Tower Securities

 

 

332,251 

 

 

330,000 

 

 

330,000 

 

 

318,856 

 

 

330,000 

 

 

330,000 

Revolving Credit Facility

 

 

100,000 

 

 

100,000 

 

 

100,000 

 

 

215,000 

 

 

215,000 

 

 

215,000 

2011 Term Loan

 

 

 —

 

 

 —

 

 

 —

 

 

180,980 

 

 

180,529 

 

 

180,234 

2012-1 Term Loan

 

 

179,550 

 

 

180,000 

 

 

180,000 

 

 

184,538 

 

 

185,000 

 

 

185,000 

2012-2 Term Loan

 

 

 —

 

 

 —

 

 

 —

 

 

110,383 

 

 

109,971 

 

 

109,745 

2014 Term Loan

 

 

1,488,750 

 

 

1,500,000 

 

 

1,496,407 

 

 

 —

 

 

 —

 

 

 —

BNDES Loans

 

 

 —

 

 

 —

 

 

 —

 

 

5,847 

 

 

5,847 

 

 

5,847 

    Totals

 

$

7,868,703 

 

$

6,872,120 

 

$

6,859,091 

 

$

6,923,448 

 

$

5,910,041 

 

$

5,876,607