8-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

July 26, 2005
Date of Report (Date of earliest event reported)

QUAKER FABRIC CORPORATION

(Exact name of registrant as specified in its charter)

Delaware	1-7023	04-1933106
(State of incorporation)	(Commission File Number)	(I.R.S. Employer   Identification No.)

941 Grinnell Street, Fall River, Massachusetts	02721
(Address of principal executive offices)	(Zip Code)
Registrant’s telephone number, including area code	(508) 678-1951

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
£	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
£	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17CFR 240.14a-12)

£	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
£	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

- 2 -

Item 1.01 Entry into a Material Definitive Agreement

On May 18, 2005, Quaker Fabric Corporation of Fall River (“Quaker”), a wholly-owned subsidiary of Quaker Fabric Corporation (the “Company”), entered into a five-year, $70.0 million senior secured revolving credit and term loan agreement with Bank of America, N.A. and two other lenders (the “2005 Credit Agreement”). The 2005 Credit Agreement provides for a $20.0 million term loan (the “Term Loan”) and a $50.0 million revolving credit and letter of credit facility (the “Revolving Credit Facility”). Quaker’s obligations under the 2005 Credit Agreement are guaranteed by the Company and two Quaker subsidiaries (the “Guaranty”). Pursuant to a Security Agreement (also dated as of May 18, 2005) executed by Quaker, the Company, and two subsidiaries of Quaker, all of Quaker’s obligations under the 2005 Credit Agreement are secured by first priority liens upon all of Quaker’s and the Company’s assets and on the assets of the two Quaker subsidiaries acting as guarantors (the “Security Agreement”).

Advances to Quaker under the Revolving Credit Facility are limited to a formula based on Quaker’s accounts receivable and inventory minus an “Availability Reserve” (and such other reserves as the lenders may establish from time to time in its reasonable credit judgment.) Amortization of the Term Loan is over a five-year period beginning November 1, 2005, with payments of principal and interest to be made on a quarterly basis.

The 2005 Credit Agreement includes customary financial covenants (including fixed charge coverage ratios and minimum consolidated EBITDA requirements), reporting obligations, and affirmative and negative covenants including, but not limited to, limitations on certain business activities of the Company and Quaker and restrictions on the Company’s and/or Quaker’s ability to declare and pay dividends, incur additional indebtedness, create certain liens, make capital expenditures, incur capital lease obligations, make certain investments, engage in certain transactions with stockholders and affiliates, and purchase, merge, or consolidate with or into any other corporation.

Quaker’s initial borrowing under the 2005 Credit Agreement was approximately $46.0 million, of which approximately $42.3 million was used to repay, in full, all of Quaker’s outstanding obligations under the Senior Notes due October 2005 and 2007 that Quaker issued to an insurance company during 1997 and the Series A Notes due February 2009 that Quaker issued to the same insurance company during 2002, with such repayment including a yield maintenance premium of approximately $2.0 million. The balance of the initial borrowing was used to cover approximately $1.0 million of closing costs and to repay, in full, all of Quaker’s outstanding obligations to Fleet National Bank (“Fleet”) under the Second Amended and Restated Credit Agreement dated February 14, 2002 by and between Fleet and Quaker.

- 3 -

On July 26, 2005, the Company and the other parties to the 2005 Credit Agreement entered into Amendment No. 1, effective as of July 1, 2005, to the 2005 Credit Agreement (the “Amendment”) to: (i) increase the Availability Reserve, (ii) reduce the minimum consolidated EBITDA and fixed charge coverage ratio requirements in the financial covenants, (iii) reduce the limits on the Company’s annual capital expenditure programs, and (iv) under certain circumstances, require the Company to retain a consultant.

As of July 26, 2005, there were $46.1 million of loans outstanding under the 2005 Credit Agreement, including the $20.0 million term loan component, approximately $4.7 million of letters of credit and unused availability of $3.3 million, net of the $5.0 million Availability Reserve currently required. Management believes that the 2005 Credit Agreement, as amended, together with the Company’s operating cash flow are adequate to meet the Company’s foreseeable liquidity needs.

The foregoing descriptions of the 2005 Credit Agreement, as amended by the Amendment, the Security Agreement and the Guaranty are qualified in their entirety by reference to the 2005 Credit Agreement, the Security Agreement and the Guaranty previously filed with the SEC and the Amendment filed as Exhibit 10.27 to this Form 8-K and incorporated by reference herein.

Cautionary Statement Regarding Forward-Looking Information

Statements contained in this report, as well as oral statements made by the Company that are prefaced with the words “may,” “will,” “expect,” “anticipate,” “continue,” “estimate,” “project,” “intend,” “designed” and similar expressions, are intended to identify forward-looking statements regarding events, conditions and financial trends that may affect the Company’s future plans of operations, business strategy, results of operations and financial position. These statements are based on the Company’s current expectations and estimates as to prospective events and circumstances about which the Company can give no firm assurance. Further, any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made. As it is not possible to predict every new factor that may emerge, forward-looking statements should not be relied upon as a prediction of the Company’s actual future financial condition or results. These forward-looking statements like any forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or anticipated. Such risks and uncertainties include product demand and market acceptance of the Company’s products, regulatory uncertainties, the effect of economic conditions, the impact of competitive products and pricing, including, but not limited to, imported furniture and furniture coverings sold into the U.S. domestic market, foreign currency exchange rates, changes in customers’ ordering patterns, and the effect of uncertainties in markets outside the U.S. (including Mexico and South America) in which the Company operates.

- 4 -

Item 9.01 Financial Statements and Exhibits

(c)  Exhibits          

10.27 Amendment No. 1 (dated as of July 26, 2005 and effective as of July 1, 2005) to Revolving Credit and Term Loan Agreement (dated as of May 18, 2005) by and among Quaker Fabric Corporation of Fall River, as Borrower; Bank of America, N.A. and the Other Lending Institutions which are or may become parties thereto; Bank of America, N.A., as Administrative Agent and Issuing Bank; Fleet National Bank, as Cash Management Bank; and Banc of America Securities LLC, as Sole Lead Arranger and Book Manager.

- 5 -

SIGNATURES

                Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	QUAKER FABRIC CORPORATION
	(Registrant)
Date: July 28, 2005	/s/  Paul J. Kelly
	Paul J. Kelly Vice President – Finance and Treasurer

- 6 -

 EXHIBIT INDEX

10.27 Amendment No. 1 (dated as of July 26, 2005 and effective as of July 1, 2005) to Revolving Credit and Term Loan Agreement (dated as of May 18, 2005) by and among Quaker Fabric Corporation of Fall River, as Borrower; Bank of America, N.A. and the Other Lending Institutions which are or may become parties thereto; Bank of America, N.A., as Administrative Agent and Issuing Bank; Fleet National Bank, as Cash Management Bank; and Banc of America Securities LLC, as Sole Lead Arranger and Book Manager.

EX-10

- 7-

EXHIBIT 10.27

AMENDMENT NO. 1

AMENDMENT NO. 1 dated as of July 26, 2005 (this “Amendment”) by and among Quaker Fabric Corporation of Fall River, a Massachusetts corporation (the “Borrower”), Quaker Fabric Corporation, a Delaware corporation (the “Parent”), Bank of America, N.A. and the other lenders party hereto (collectively, the “Lenders”, and individually, a “Lender”) and Bank of America, N.A., as Administrative Agent, Issuing Bank and Cash Management Bank.

WHEREAS, the Parent, the Borrower, the Lenders party thereto, the Administrative Agent, the Issuing Bank and the Cash Management Bank are parties to that certain Revolving Credit and Term Loan Agreement, dated as of May 18, 2005 (as amended and in effect from time to time, the “Credit Agreement”); and

WHEREAS, the Parent and the Borrower have requested that the Administrative Agent and the Lenders agree to amend certain of the terms and provisions of the Credit Agreement, as specifically set forth in this Amendment.

NOW THEREFORE, in consideration of the premises and the mutual agreements contained herein, and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto hereby agree as follows:

Section l. Definitions. Except as otherwise defined in this Amendment, terms defined in the Credit Agreement are used herein as defined therein.

Section 2. Amendments. Subject to the satisfaction of the conditions precedent specified in Section 3 herein, the Credit Agreement shall be amended as follows:

(a)        Section 1.1 of the Credit Agreement is hereby amended by deleting the definition of “Availability Reserve” contained therein and substituting in lieu thereof the following new definition:

                 “Availability Reserve.  means, (a) $5,000,000 during the period commencing on the Closing Date and ending on August 19, 2005, (b) $7,500,000 during the period commencing on August 20, 2005 and ending on September 23, 2005, (c) $10,000,000 during the period commencing on September 24, 2005 and ending upon the Administrative Agent’s receipt of a Compliance Certificate for the period ending at the end of FQ2 of 2006 evidencing compliance with the covenants contained in §9, (d) $7,500,000 during the period commencing on the first day immediately following the date the Compliance Certificate referred to in clause (c) of this definition is delivered to the Administrative Agent evidencing compliance with the covenants contained in §9 for FQ2 of 2006 and ending upon the Administrative Agent’s receipt of a Compliance Certificate for the period ending at the end of FQ3 of 2006 evidencing compliance with the covenants contained in §9 and, (e) $5,000,000 at all other times.”

- 8-

                             (b)        The Credit Agreement is hereby further amended by deleting Section 9.1 thereof and substituting in lieu thereof the following:

              “9.1. Minimum Consolidated EBITDA. The Parent and the Borrower shall not permit Consolidated EBITDA, determined as at the end of each Fiscal Quarter set forth in the table below for the period of four (4) consecutive Fiscal Quarters then ending, to be less than the amount set forth opposite such Fiscal Quarter in such table; provided that, (a) at the end of FQ2 of 2005, Consolidated EBITDA shall be determined for the two (2) consecutive Fiscal Quarters then ending and (b) at the end of FQ3 of 2005, Consolidated EBITDA shall be determined for the three (3) consecutive Fiscal Quarters then ending:

Fiscal Quarter	Minimum Consolidated EBITDA
FQ2 of 2005		$	1,000,000
FQ3 of 2005		$	1,000,000
FQ4 of 2005		$	4,875,000
FQ1 of 2006		$	9,750,000
FQ2 of 2006		$	11,000,000
FQ3 of 2006		$	13,500,000
FQ4 of 2006		$	14,000,000
FQ1 of 2007		$	14,750,000
FQ2 of 2007		$	15,500,000
FQ3 of 2007		$	16,000,000
FQ4 of 2007		$	17,000,000
FQ1 of 2008		$	17,000,000
FQ2 of 2008		$	17,500,000
FQ3 of 2008		$	18,000,000
FQ4 of 2008		$	19,000,000
FQ1 of 2009		$	19,000,000
FQ2 of 2009		$	19,000,000
FQ3 of 2009		$	19,000,000
FQ4 of 2009 and each Fiscal Quarter ending thereafter		$	20,000,000

(c)           The Credit Agreement is hereby further amended by deleting Section 9.2 thereof and substituting in lieu thereof the following:

                “9.2. Fixed Charge Coverage Ratio. The Parent and the Borrower shall not permit the Fixed Charge Coverage Ratio, determined as of the end of each Fiscal Quarter set forth in the table below, to be less than the ratio set forth opposite such Fiscal Quarter in such table:

- 9-

Fiscal Quarter	Minimum Fixed Charge Coverage Ratio
FQ1 of 2006	1.00:1.00
FQ2 of 2006	1.10:1.00
FQ3 of 2006	1.10:1.00
FQ4 of 2006	1.10:1.00
FQ1 of 2007 and each Fiscal Quarter ending thereafter	1.15:1.00

(d)           The Credit Agreement is hereby further amended by deleting Section 9.3 thereof and substituting in lieu thereof the following:

                “9.3. Capital Expenditures. During any period referenced in the table set forth below, the Parent and the Borrower will not, and will not allow any of their Subsidiaries to, make Capital Expenditures that exceed the aggregate amount set forth in the table below opposite such period:

Period	Amount
FQ1 of 2005 through FQ2 of 2005		$	5,750,000
FQ1 of 2005 though FQ3 of 2005		$	6,750,000
Fiscal Year 2005		$	7,500,000
Fiscal Year 2006		$	10,000,000
Fiscal Year 2007		$	12,000,000
Fiscal Year 2008 and for each Fiscal Year thereafter		$	15,000,000

                             Section 3. Conditions Precedent. The Administrative Agent, the Lenders, and each of the Parent and the Borrower agree that this Amendment shall become effective as of July 1, 2005, upon the satisfaction of the following conditions precedent, each in form and substance reasonably satisfactory to the Agent:

(a)           The Borrower, each Guarantor and each of the Required Lenders shall have executed and delivered to the Administrative Agent this Amendment;

(b)           The Administrative Agent shall have received payment from the Borrower for the account of each Lender executing this Amendment an amendment fee in the amount of 0.125% of the sum of (i) the Commitment of such Lender and (ii) the outstanding principal amount of the Term Loan owning to such Lender;

(c)           The representations and warranties of each of the Borrower and each Guarantor in each of the Loan Documents to which it is a party shall be true and correct on and as of the date hereof, except to the extent of changes resulting from transactions contemplated or permitted by the Credit Agreement and the other Loan Documents and changes occurring in the ordinary course of business that singly or in the aggregate are not materially adverse, and to the extent that such representations and warranties relate expressly to an earlier date;

- 10 -

(d)           As of the date hereof, there shall have occurred no Default or Event of Default; and

                (e)           The Administrative Agent and the Lenders shall have received payment for all fees and expenses including, without limitation, reasonable legal fees and expenses, for which invoices or reasonable estimates therefor have been provided to the Borrower on or prior to the date hereof.

Section 4. Representations and Warranties. Each of the Parent and the Borrower hereby represents and warrants to the Lenders as follows:

(a)           The execution and delivery by the Borrower and each Guarantor and the performance by each of the Borrower and each Guarantor of each of its obligations and agreements under this Amendment and the Credit Agreement and the other Loan Documents, as amended hereby, are within the organizational authority of each such Person, have been duly authorized by all necessary proceedings on behalf of each such Person, and do not and will not contravene any provision of law, statute, rule or regulation to which any such Person is subject or any of such Person’s organizational documents or of any agreement or other instrument binding upon any such Person;

(b)           This Amendment and the Credit Agreement and the other Loan Documents, as amended hereby, constitute legal, valid and binding obligations of each of the Borrower and each Guarantor, enforceable in accordance with their respective terms, except as limited by bankruptcy, insolvency, reorganization, moratorium or other laws relating to or affecting generally the enforcement of creditors’ rights in general, and by general principles of equity (regardless of whether such enforceability is considered in a proceeding in equity or at law);

(c)           No approval or consent of, or filing with, any governmental agency or authority is required to make valid and legally binding the execution, delivery or performance by the Borrower and/or each Guarantor of this Amendment or the Credit Agreement and the other Loan Documents as amended hereby, except for such filings which have been made prior to the date hereof and are in full force and effect;

(d)           The representations and warranties contained in Section 6 of the Credit Agreement are true and correct at and as of the date made and as of the date hereof, except to the extent of changes resulting from transactions contemplated or permitted by the Credit Agreement and the other Loan Documents and changes occurring in the ordinary course of business that singly or in the aggregate are not materially adverse, and to the extent that such representations and warranties relate expressly to an earlier date; and

(e)           Each of the Borrower and each Guarantor has performed and complied in all material respects with all terms and conditions herein required to be performed or complied with by it prior to or at the time hereof, and as of the date hereof, after giving effect to the provisions hereof, there exists no Event of Default or Default.

- 11 -

Section 5. Management Consultant.  

(a)           The Borrower hereby confirms that during the forty days following the date hereof, it will interview one or more management consultant firms (including, without limitation, one or more consultant firms recommended by the Administrative Agent). In addition, in the event that (i) the financial performance of the Parent and its Subsidiaries through the month of August of 2005 does not meet the expectations set forth in the revised projections most recently provided to the Administrative Agent, as measured by sales, Consolidated EBITDA and liquidity and/or (ii) it is unlikely that the Parent and its Subsidiaries will continue to meet such expectations beyond August of 2005, in each case, the Borrower hereby confirms its intention to, and will, promptly retain, at the expense of the Parent and its Subsidiaries, one such consultant firm.

(b)           In the event that a consultant firm is retained pursuant to the above paragraph (a), (i) the Borrower will cause such consultant to be available to the Administrative Agent and the Lenders for discussion of all or any of its analysis, reports, recommendations and strategic solutions, and (ii) the management consultant firm and the scope of the engagement of such management consultant firm shall be reasonably satisfactory to the Administrative Agent.

Section 6. Affirmation and Acknowledgment.  

(a)           The Borrower hereby ratifies and confirms all of its Obligations to the Administrative Agent and the Lenders and the Borrower hereby affirms its absolute and unconditional promise to pay to the Lenders the Loans and all other amounts due under the Credit Agreement, as amended hereby. The Borrower hereby confirms that the Obligations are and remain secured pursuant to the Security Documents, and pursuant to all other instruments and documents executed and delivered by the Borrower as security for the Obligations.

(b)           Each Guarantor hereby acknowledges the provisions of this Amendment and hereby confirms and ratifies all of its obligations under the Guaranty and each Loan Document (as amended hereby) to which such Guarantor is a party. Each Guarantor hereby confirms (i) that the Guaranties and each of the other Loan Documents remain in full force and effect and (ii) that its obligations under the Guaranty to which it is a party are and remain secured pursuant to the Security Documents to which it is a party.

                                Section 7. No Waiver. Except as otherwise expressly provided for in this Amendment, all of the terms and conditions of the Credit Agreement and the other Loan Documents shall remain in full force and effect without modification or waiver.

                                Section 8. Expenses. The Borrower agrees to pay to the Administrative Agent and the Lenders upon written demand therefor an amount equal to any and all reasonable out-of-pocket costs, expenses, and liabilities incurred or sustained by the Administrative Agent in connection with the preparation of this Amendment. Amounts payable pursuant to this Section 8 shall be subject to the provisions of Section 15 of the Credit Agreement, as fully as if set forth therein.

- 12 -

Section 9. Miscellaneous.

                (a)           This Amendment shall be governed by and construed in accordance with the internal laws of the Commonwealth of Massachusetts.

(b)           This Amendment shall constitute a Loan Document under the Credit Agreement, and all obligations included in this Amendment (including, without limitation, all obligations for the payment of principal, interest, fees, and other amounts and expenses) shall constitute obligations under the Loan Documents and be secured by the collateral security for the Obligations.

                (c)           This Amendment may be executed in any number of counterparts, and all such counterparts shall together constitute but one instrument. In making proof of this Amendment it shall not be necessary to produce or account for more than one counterpart signed by each party hereto by and against which enforcement hereof is sought.

[Remainder of page intentionally left blank]

                                IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be duly executed and delivered as of the day and year first above written.

QUAKER FABRIC CORPORATION OF FALL RIVER

QUAKER FABRIC CORPORATION

QUAKER TEXTILE CORPORATION

QUAKER FABRIC MEXICO, S.A. de C.V.

By: ___________/s/_______________________

          Name: Paul J. Kelly

          Title: Vice President Finance

BANK OF AMERICA, N.A. individually and
as Administrative Agent, Issuing Bank and Cash
Management Bank

By:___________/s/________________________

          Name: Matthew T. O’Keefe

          Title: Senior Vice President

WELLS FARGO FOOTHILL, LLC

By:____________/s/_______________________

          Name:

          Title:

MERRILL LYNCH CAPITAL, A DIVISION
OF MERRILL LYNCH BUSINESS
FINANCIAL SERVICES INC.

By:____________/s/_______________________

          Name:

          Title: