XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY/ PARTNERS' CAPITAL - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
First Industrial, L.P.
First Industrial, L.P.
General Partner Units
First Industrial, L.P.
Limited Partner Units
First Industrial, L.P.
Accumulated Other Comprehensive Income (Loss)
First Industrial, L.P.
Noncontrolling Interests
Beginning Balance at Dec. 31, 2022 $ 2,530,299 $ 1,321 $ 2,401,334 $ 23,131 $ 33,412 $ 71,101          
Beginning Balance at Dec. 31, 2022             $ 2,539,580 $ 2,395,601 $ 95,015 $ 34,186 $ 14,778
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 60,775     55,967   4,808 60,775 55,947 1,447   3,381
Other Comprehensive Income (Loss) (12,918)       (12,592) (326) (12,918)     (12,918)  
Stock Based Compensation Activity 4,627 1 (412) (710)   5,748          
Stock Based Compensation Activity             4,627 (1,121) 5,748    
Common Stock Dividends and Unit Distributions (43,460)     (42,401)   (1,059)          
Unit Distributions             (43,460) (42,401) (1,059)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0   513     (513) 0 513 (513)    
Reallocation - Additional Paid-in Capital 0   (1,166)     1,166          
Reallocation - Other Comprehensive Income 0       (88) 88          
Contributions from Noncontrolling Interests             1       1
Distributions to Noncontrolling Interests (11,358)         (11,358) (11,359)       (11,359)
Ending Balance at Mar. 31, 2023 2,527,965 1,322 2,400,269 35,987 20,732 69,655          
Ending Balance at Mar. 31, 2023             2,537,246 2,408,539 100,638 21,268 6,801
Beginning Balance at Dec. 31, 2022 2,530,299 1,321 2,401,334 23,131 33,412 71,101          
Beginning Balance at Dec. 31, 2022             2,539,580 2,395,601 95,015 34,186 14,778
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 117,009           117,009        
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 664     (664) 0 664 (664)    
Ending Balance at Jun. 30, 2023 2,561,839 1,323 2,403,397 48,217 38,219 70,683          
Ending Balance at Jun. 30, 2023             2,571,117 2,422,186 102,779 39,207 6,945
Beginning Balance at Mar. 31, 2023 2,527,965 1,322 2,400,269 35,987 20,732 69,655          
Beginning Balance at Mar. 31, 2023             2,537,246 2,408,539 100,638 21,268 6,801
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 56,234     54,636   1,598 56,234 54,613 1,410   211
Other Comprehensive Income (Loss) 17,939       17,487 452 17,939     17,939  
Stock Based Compensation Activity 3,218 1 1,288 (2)   1,931          
Stock Based Compensation Activity             3,218 1,287 1,931    
Common Stock Dividends and Unit Distributions (43,453)     (42,404)   (1,049)          
Unit Distributions             (43,453) (42,404) (1,049)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0   151     (151) 0 151 (151)    
Reallocation - Additional Paid-in Capital 0   1,689     (1,689)          
Contributions from Noncontrolling Interests             2       2
Distributions to Noncontrolling Interests (64)         (64) (69)       (69)
Ending Balance at Jun. 30, 2023 2,561,839 1,323 2,403,397 48,217 38,219 70,683          
Ending Balance at Jun. 30, 2023             2,571,117 2,422,186 102,779 39,207 6,945
Beginning Balance at Dec. 31, 2023 2,635,105 1,323 2,411,673 127,707 22,272 72,130          
Beginning Balance at Dec. 31, 2023             2,644,388 2,505,150 109,003 22,842 7,393
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 70,498     68,452   2,046 70,498 68,404 1,871   223
Other Comprehensive Income (Loss) 10,423       10,146 277 10,423     10,423  
Stock Based Compensation Activity 7,674 0 (323) (6)   8,003          
Stock Based Compensation Activity             7,674 (329) 8,003    
Common Stock Dividends and Unit Distributions (50,309)     (49,049)   (1,260)          
Unit Distributions             (50,309) (49,049) (1,260)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 7     (7) 0 7 (7)    
Retirement of Limited Partner Units (25)         (25) (25)   (25)    
Reallocation - Additional Paid-in Capital 0   3,007     (3,007)          
Reallocation - Other Comprehensive Income 0       (44) 44          
Contributions from Noncontrolling Interests             5       5
Distributions to Noncontrolling Interests (98)         (98) (113)       (113)
Ending Balance at Mar. 31, 2024 2,673,268 1,323 2,414,364 147,104 32,374 78,103          
Ending Balance at Mar. 31, 2024             2,682,541 2,524,183 117,585 33,265 7,508
Beginning Balance at Dec. 31, 2023 2,635,105 1,323 2,411,673 127,707 22,272 72,130          
Beginning Balance at Dec. 31, 2023             2,644,388 2,505,150 109,003 22,842 7,393
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 123,374           123,374        
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 7     (7) 0 7 (7)    
Ending Balance at Jun. 30, 2024 2,679,179 1,323 2,418,232 149,413 31,653 78,558          
Ending Balance at Jun. 30, 2024             2,688,438 2,527,596 120,695 32,527 7,620
Beginning Balance at Mar. 31, 2024 2,673,268 1,323 2,414,364 147,104 32,374 78,103          
Beginning Balance at Mar. 31, 2024             2,682,541 2,524,183 117,585 33,265 7,508
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 52,876     51,318   1,558 52,876 51,291 1,414   171
Other Comprehensive Income (Loss) (738)       (720) (18) (738)     (738)  
Stock Based Compensation Activity 3,866   1,131 0   2,735          
Stock Based Compensation Activity             3,866 1,131 2,735    
Common Stock Dividends and Unit Distributions (50,048)     (49,009)   (1,039)          
Unit Distributions             (50,048) (49,009) (1,039)    
Reallocation - Additional Paid-in Capital 0   2,737     (2,737)          
Reallocation - Other Comprehensive Income 0       (1) 1          
Contributions from Noncontrolling Interests             9       9
Distributions to Noncontrolling Interests (45)         (45) (68)       (68)
Ending Balance at Jun. 30, 2024 $ 2,679,179 $ 1,323 $ 2,418,232 $ 149,413 $ 31,653 $ 78,558          
Ending Balance at Jun. 30, 2024             $ 2,688,438 $ 2,527,596 $ 120,695 $ 32,527 $ 7,620