XML 27 R13.htm IDEA: XBRL DOCUMENT v3.24.2
Variable Interest Entities
6 Months Ended
Jun. 30, 2024
Variable Interest Entities [Abstract]  
Variable Interest Entities Variable Interest Entities
Other Real Estate Partnerships
The Other Real Estate Partnerships are variable interest entities ("VIEs") of the Operating Partnership and the Operating Partnership is the primary beneficiary, thus causing the Other Real Estate Partnerships to be consolidated by the Operating Partnership. In addition, the Operating Partnership is a VIE of the Company and the Company is the primary beneficiary.
The following table summarizes the assets and liabilities of the Other Real Estate Partnerships included in our Consolidated Balance Sheets, net of intercompany amounts:
June 30, 2024December 31, 2023
ASSETS
Assets:
Net Investment in Real Estate$298,073 $302,869 
Operating Lease Right-of-Use Assets12,865 12,910 
Cash and Cash Equivalents2,197 2,221 
Deferred Rent Receivable15,801 15,601 
Prepaid Expenses and Other Assets, Net11,808 12,945 
Total Assets$340,744 $346,546 
LIABILITIES AND PARTNERS' CAPITAL
Liabilities:
Accounts Payable, Accrued Expenses and Other Liabilities$9,415 $9,698 
Operating Lease Liabilities10,203 10,219 
Rents Received in Advance and Security Deposits7,887 8,368 
Partners' Capital
313,239 318,261 
Total Liabilities and Partners' Capital$340,744 $346,546 
Joint Venture
The Joint Venture was formed for the purpose of developing, leasing, operating and selling land located in the Phoenix, Arizona metropolitan area. We hold our Joint Venture interest through a consolidated partnership (the "Joint Venture Partnership") in which we hold an 88% interest and in which a third-party holds the remaining 12% interest. As we hold the power to direct the activities that most significantly impact the economic performance of the Joint Venture Partnership, we consolidate the Joint Venture Partnership and reflect our partner's share as Noncontrolling Interest (see Note 6). The Joint Venture Partnership holds a 49% interest in the unconsolidated Joint Venture, which we account for under the equity method of accounting. Excluding the minority interest holder's share, we own a 43% interest in the Joint Venture. The Joint Venture Partnership is held through a wholly-owned TRS of the Operating Partnership.
Under the operating agreement for the Joint Venture, we act as the managing member and are entitled to receive fees for providing management, leasing, development, construction supervision, disposition and asset management services. In addition, the Joint Venture's operating agreement provides us the ability to earn incentive fees based on the ultimate financial performance of the Joint Venture.
During the six months ended June 30, 2024 and 2023, we earned fees of $1,618 and $3,664, respectively, from the Joint Venture, related to asset management, property management, leasing and development services we provided to the Joint Venture, of which we deferred recognition of $345 and $748, respectively, due to our economic interest in the Joint Venture. During the six months ended June 30, 2024 and 2023, we incurred fees of $797 and $2,131, respectively, related to third-party development, property management and leasing services associated with the Joint Venture. At June 30, 2024 and December 31, 2023, we had a receivable from the Joint Venture of $165 and $138, respectively.
Net income of the Joint Venture for the six months ended June 30, 2024 and 2023 was $3,712 and $42,116, respectively. Included in net income during the six months ended June 30, 2024 was gain on sale of real estate of $368. The gain on sale of real estate recognized by the Joint Venture during the six months ended June 30, 2024 relates to gain that was deferred on land sales during the years ended December 31, 2023 and 2022. An allocable portion of this gain on sale was deferred because the Joint Venture was required to complete infrastructure work for the purchasers of the land. The deferred gain is being recognized under the percentage of completion method. Our economic share of the Joint Venture's gain on sale was $180. Included in net income of the Joint Venture during the six months ended June 30, 2023 is gain on sale of real estate of $40,077 related to the sale of approximately 31 acres of land for which our economic share was $19,638. For the six months ended June 30, 2024 and 2023, we earned incentive fees of $742 and $8,460, respectively, from the Joint Venture, which is reflected in the Equity In Income of Joint Venture line item in the Consolidated Statements of Operations.
During the six months ended June 30, 2024, the Joint Venture completed development of two buildings comprised of an aggregate 0.8 million square feet of GLA and has one building under development at June 30, 2024 comprised of 1.0 million square feet of GLA (collectively, the "Project"). During the year ended December 31, 2022, in connection with the Project, the Joint Venture entered into a construction loan with a capacity of $149,514 with a third party lender (the "Joint Venture Loan"). As of June 30, 2024 and December 31, 2023, the balance of the Joint Venture Loan is $119,596 and $95,711, respectively, excluding $499 and $730, respectively, of unamortized debt issuance costs. With respect to the Joint Venture Loan, we provided a completion guarantee to the lender and our third-party joint venture partner that requires the Company to timely complete construction of the Project. Total estimated investment for the Project is approximately $224,020 and the Joint Venture is using a third-party general contractor to develop the buildings pursuant to a guaranteed maximum price contract. We also provided a guarantee to the lender related to typical non-recourse exceptions and an environmental indemnity. It is not possible to estimate the amount of additional costs, if any, that we may incur in connection with our completion guarantees to the third party lender and/or our joint venture partner as well as the non-recourse exception and environmental indemnity guarantees; however, we do not expect that we will be required to make any significant payments in satisfaction of these guarantees.