XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY/ PARTNERS' CAPITAL - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-in Capital
Distributions in Excess of Accumulated Earnings
Accumulated Other Comprehensive (Loss) Income
Noncontrolling Interests
First Industrial, L.P.
First Industrial, L.P.
General Partner Units
First Industrial, L.P.
Limited Partner Units
First Industrial, L.P.
Accumulated Other Comprehensive (Loss) Income
First Industrial, L.P.
Noncontrolling Interests
Beginning Balance at Dec. 31, 2020 $ 1,947,320 $ 1,290 $ 2,224,691 $ (306,294) $ (16,953) $ 44,586          
Beginning Balance at Dec. 31, 2020             $ 1,956,690 $ 1,898,635 $ 70,435 $ (17,308) $ 4,928
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 63,583     62,198   1,385 63,583 62,176 1,389   18
Other Comprehensive Income (Loss) 6,755       6,607 148 6,755     6,755  
Stock Based Compensation Activity (1,055) 1 (1,347) (2,294)   2,585          
Stock Based Compensation Activity             (1,055) (3,640) 2,585    
Common Stock Dividends and Unit Distributions (35,718)     (34,933)   (785)          
Unit Distributions             (35,718) (34,933) (785)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 22     (22) 0 22 (22)    
Reallocation - Additional Paid-in Capital 0   (2,110)     2,110          
Reallocation - Other Comprehensive Income 0       34 (34)          
Contributions from Noncontrolling Interests             29       29
Distributions to Noncontrolling Interests             (24)       (24)
Ending Balance at Mar. 31, 2021 1,980,885 1,291 2,221,256 (281,323) (10,312) 49,973          
Ending Balance at Mar. 31, 2021             1,990,260 1,922,260 73,602 (10,553) 4,951
Beginning Balance at Dec. 31, 2020 1,947,320 1,290 2,224,691 (306,294) (16,953) 44,586          
Beginning Balance at Dec. 31, 2020             1,956,690 1,898,635 70,435 (17,308) 4,928
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 160,163           160,163        
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 1 1,386     (1,387) 0 1,387 (1,387)    
Ending Balance at Sep. 30, 2021 2,073,582 1,303 2,287,232 (257,092) (8,386) 50,525          
Ending Balance at Sep. 30, 2021             2,082,911 2,008,725 77,815 (8,575) 4,946
Beginning Balance at Mar. 31, 2021 1,980,885 1,291 2,221,256 (281,323) (10,312) 49,973          
Beginning Balance at Mar. 31, 2021             1,990,260 1,922,260 73,602 (10,553) 4,951
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 53,161     51,936   1,225 53,161 51,913 1,227   21
Other Comprehensive Income (Loss) 292       282 10 292     292  
Stock Based Compensation Activity 3,451 0 1,023 0   2,428          
Stock Based Compensation Activity             3,451 1,023 2,428    
Common Stock Dividends and Unit Distributions (35,741)     (34,930)   (811)          
Unit Distributions             (35,741) (34,930) (811)    
Reallocation - Additional Paid-in Capital 0   2,282     (2,282)          
Reallocation - Other Comprehensive Income 0       4 (4)          
Distributions to Noncontrolling Interests             (23)       (23)
Ending Balance at Jun. 30, 2021 2,002,048 1,291 2,224,561 (264,317) (10,026) 50,539          
Ending Balance at Jun. 30, 2021             2,011,400 1,940,266 76,446 (10,261) 4,949
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 43,419     42,446   973 43,419 42,424 975   20
Other Comprehensive Income (Loss) 1,686       1,648 38 1,686     1,686  
Issuance of Common Stock/Contribution of General Partner Units, Net of Issuance Costs 58,811 11 58,800       58,811 58,811      
Stock Based Compensation Activity 3,508 0 1,080 0   2,428          
Stock Based Compensation Activity             3,508 1,080 2,428    
Common Stock Dividends and Unit Distributions (35,890)     (35,221)   (669)          
Unit Distributions             (35,890) (35,221) (669)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 1 1,364     (1,365) 0 1,365 (1,365)    
Reallocation - Additional Paid-in Capital 0   1,427     (1,427)          
Reallocation - Other Comprehensive Income 0       (8) 8          
Contributions from Noncontrolling Interests             6       6
Distributions to Noncontrolling Interests             (29)       (29)
Ending Balance at Sep. 30, 2021 2,073,582 1,303 2,287,232 (257,092) (8,386) 50,525          
Ending Balance at Sep. 30, 2021             2,082,911 2,008,725 77,815 (8,575) 4,946
Beginning Balance at Dec. 31, 2021 2,248,372 1,317 2,376,026 (178,293) (4,238) 53,560          
Beginning Balance at Dec. 31, 2021             2,257,607 2,175,549 81,435 (4,331) 4,954
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 37,123     36,258   865 37,123 36,237 868   18
Other Comprehensive Income (Loss) 11,197       10,935 262 11,197     11,197  
Issuance of Common Stock/Contribution of General Partner Units, Net of Issuance Costs 12,746 2 12,744       12,746 12,746      
Stock Based Compensation Activity 2,721 1 (198) (1,483)   4,401          
Stock Based Compensation Activity             2,721 (1,680) 4,401    
Common Stock Dividends and Unit Distributions (39,887)     (39,009)   (878)          
Unit Distributions             (39,887) (39,009) (878)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 36     (36) 0 36 (36)    
Reallocation - Additional Paid-in Capital 0   12     (12)          
Reallocation - Other Comprehensive Income 0       6 (6)          
Contributions from Noncontrolling Interests 103         103 112       112
Distributions to Noncontrolling Interests             (40)       (40)
Ending Balance at Mar. 31, 2022 2,272,375 1,320 2,388,620 (182,527) 6,703 58,259          
Ending Balance at Mar. 31, 2022             2,281,579 2,183,879 85,790 6,866 5,044
Beginning Balance at Dec. 31, 2021 2,248,372 1,317 2,376,026 (178,293) (4,238) 53,560          
Beginning Balance at Dec. 31, 2021             2,257,607 2,175,549 81,435 (4,331) 4,954
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 297,674           297,674        
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 1 2,711     (2,712) 0 2,712 (2,712)    
Ending Balance at Sep. 30, 2022 2,486,444 1,321 2,397,977 (19,757) 36,390 70,513          
Ending Balance at Sep. 30, 2022             2,495,736 2,351,482 91,963 37,234 15,057
Beginning Balance at Mar. 31, 2022 2,272,375 1,320 2,388,620 (182,527) 6,703 58,259          
Beginning Balance at Mar. 31, 2022             2,281,579 2,183,879 85,790 6,866 5,044
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 133,676     116,991   16,685 133,676 116,969 2,450   14,257
Other Comprehensive Income (Loss) 5,799       5,665 134 5,799     5,799  
Stock Based Compensation Activity 3,893 0 1,074 0   2,819          
Stock Based Compensation Activity             3,893 1,074 2,819    
Common Stock Dividends and Unit Distributions (39,766)     (39,008)   (758)          
Unit Distributions             (39,766) (39,008) (758)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 1 1,234     (1,235) 0 1,235 (1,235)    
Reallocation - Additional Paid-in Capital 0   2,534     (2,534)          
Reallocation - Other Comprehensive Income 0       3 (3)          
Contributions from Noncontrolling Interests             1       1
Distributions to Noncontrolling Interests (4,418)         (4,418) (4,449)       (4,449)
Ending Balance at Jun. 30, 2022 2,371,559 1,321 2,393,462 (104,544) 12,371 68,949          
Ending Balance at Jun. 30, 2022             2,380,733 2,264,149 89,066 12,665 14,853
Increase (Decrease) in Equity / Partners' Capital [Roll Forward]                      
Net Income 126,875     123,888   2,987 126,875 123,866 2,923   86
Other Comprehensive Income (Loss) 24,569       24,001 568 24,569     24,569  
Stock Based Compensation Activity 3,584 0 1,127 0   2,457          
Stock Based Compensation Activity             3,584 1,127 2,457    
Common Stock Dividends and Unit Distributions (40,143)     (39,101)   (1,042)          
Unit Distributions             (40,143) (39,101) (1,042)    
Conversion of Limited Partner Units to Common Stock / General Partner Units 0 0 1,441     (1,441) 0 1,441 (1,441)    
Reallocation - Additional Paid-in Capital 0   1,947     (1,947)          
Reallocation - Other Comprehensive Income 0       18 (18)          
Contributions from Noncontrolling Interests             129       129
Distributions to Noncontrolling Interests             (11)       (11)
Ending Balance at Sep. 30, 2022 $ 2,486,444 $ 1,321 $ 2,397,977 $ (19,757) $ 36,390 $ 70,513          
Ending Balance at Sep. 30, 2022             $ 2,495,736 $ 2,351,482 $ 91,963 $ 37,234 $ 15,057