XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2022
Dec. 31, 2021
Investment in Real Estate:    
Land $ 1,542,565 $ 1,387,198
Buildings and Improvements 3,221,939 3,020,221
Construction in Progress 316,398 239,025
Less: Accumulated Depreciation (907,967) (868,296)
Net Investment in Real Estate 4,172,935 3,778,148
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $7,165 and $0 297 0
Operating Lease Right-of-Use Assets 24,594 24,927
Cash and Cash Equivalents 135,233 58,591
Restricted Cash 0 189
Tenant Accounts Receivable 5,267 5,104
Investment in Joint Venture 8,415 36,049
Deferred Rent Receivable 108,096 98,727
Deferred Leasing Intangibles, Net 24,080 21,316
Prepaid Expenses and Other Assets, Net 184,201 156,047
Total Assets 4,663,118 4,179,098
Indebtedness:    
Mortgage Loans Payable, Net 10,454 79,674
Senior Unsecured Notes, Net 993,382 993,021
Unsecured Term Loans, Net 620,952 458,325
Unsecured Credit Facility 282,000 79,000
Accounts Payable, Accrued Expenses and Other Liabilities 210,007 153,096
Operating Lease Liabilities 22,275 22,592
Deferred Leasing Intangibles, Net 12,436 9,252
Rents Received in Advance and Security Deposits 99,694 98,588
Dividends and Distributions Payable 40,359 37,178
Total Liabilities 2,291,559 1,930,726
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial, L.P.'s Partners' Capital:    
Common Stock ($0.01 par value, 225,000,000 shares authorized and 132,071,473 and 131,747,725 shares issued and outstanding) 1,321 1,317
Additional Paid-in Capital 2,393,462 2,376,026
Distributions in Excess of Accumulated Earnings (104,544) (178,293)
Accumulated Other Comprehensive Income (Loss) 12,371 (4,238)
Total First Industrial Realty Trust, Inc.'s Equity 2,302,610 2,194,812
Noncontrolling Interests 68,949 53,560
Total Equity 2,371,559 2,248,372
Total Liabilities and Equity/Partners' Capital 4,663,118 4,179,098
First Industrial, L.P.    
Investment in Real Estate:    
Land 1,542,565 1,387,198
Buildings and Improvements 3,221,939 3,020,221
Construction in Progress 316,398 239,025
Less: Accumulated Depreciation (907,967) (868,296)
Net Investment in Real Estate 4,172,935 3,778,148
Real Estate and Other Assets Held for Sale, Net of Accumulated Depreciation and Amortization of $7,165 and $0 297 0
Operating Lease Right-of-Use Assets 24,594 24,927
Cash and Cash Equivalents 135,233 58,591
Restricted Cash 0 189
Tenant Accounts Receivable 5,267 5,104
Investment in Joint Venture 8,415 36,049
Deferred Rent Receivable 108,096 98,727
Deferred Leasing Intangibles, Net 24,080 21,316
Prepaid Expenses and Other Assets, Net 193,375 165,282
Total Assets 4,672,292 4,188,333
Indebtedness:    
Mortgage Loans Payable, Net 10,454 79,674
Senior Unsecured Notes, Net 993,382 993,021
Unsecured Term Loans, Net 620,952 458,325
Unsecured Credit Facility 282,000 79,000
Accounts Payable, Accrued Expenses and Other Liabilities 210,007 153,096
Operating Lease Liabilities 22,275 22,592
Deferred Leasing Intangibles, Net 12,436 9,252
Rents Received in Advance and Security Deposits 99,694 98,588
Dividends and Distributions Payable 40,359 37,178
Total Liabilities 2,291,559 1,930,726
Commitments and Contingencies 0 0
First Industrial Realty Trust Inc.’s Stockholders’ Equity/First Industrial, L.P.'s Partners' Capital:    
General Partner Units (132,071,473 and 131,747,725 units outstanding) 2,264,149 2,175,549
Limited Partners Units (3,125,796 and 2,935,203 units outstanding) 89,066 81,435
Accumulated Other Comprehensive Income (Loss) 12,665 (4,331)
Total First Industrial L.P.'s Partners' Capital 2,365,880 2,252,653
Noncontrolling Interests 14,853 4,954
Total Partners' Capital 2,380,733 2,257,607
Total Liabilities and Equity/Partners' Capital $ 4,672,292 $ 4,188,333