XML 79 R61.htm IDEA: XBRL DOCUMENT v3.20.4
Earnings Per Share / Unit (EPS / EPU) - Computation of Basic and Diluted EPS / EPU (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Numerator:                      
Net Income Available to Common Stockholders / Unitholders and Participating Securities $ 83,727 $ 35,959 $ 35,669 $ 40,634 $ 96,861 $ 78,311 $ 39,800 $ 23,803 $ 195,989 $ 238,775 $ 163,239
Net Income Allocable to Participating Securities (137) (59) (59) (59) (199) (170) (89) (60) (314) (518) (513)
Net Income Available to Common Stockholders / Unitholders $ 83,590 $ 35,900 $ 35,610 $ 40,575 $ 96,662 $ 78,141 $ 39,711 $ 23,743 $ 195,675 $ 238,257 $ 162,726
Denominator:                      
Weighted Average Shares/Units - Basic 128,919 127,903 127,074 126,934 126,682 126,480 126,206 126,194 127,711 126,392 123,804
Performance Units/Performance Units and certain Performance RLP Units                 193 299 387
Weighted Average Shares / Units - Diluted 129,125 128,101 127,266 127,111 127,030 126,783 126,489 126,456 127,904 126,691 124,191
Basic Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders $ 0.65 $ 0.28 $ 0.28 $ 0.32 $ 0.76 $ 0.62 $ 0.31 $ 0.19 $ 1.53 $ 1.89 $ 1.31
Diluted Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders                 $ 1.53 $ 1.88 $ 1.31
First Industrial, L.P.                      
Numerator:                      
Net Income Available to Common Stockholders / Unitholders and Participating Securities $ 85,484 $ 36,639 $ 36,332 $ 41,479 $ 98,656 $ 79,969 $ 40,689 $ 24,314 $ 199,934 $ 243,628 $ 167,246
Net Income Allocable to Participating Securities (289) (125) (125) (123) (279) (249) (128) (76) (662) (732) (513)
Net Income Available to Common Stockholders / Unitholders $ 85,195 $ 36,514 $ 36,207 $ 41,356 $ 98,377 $ 79,720 $ 40,561 $ 24,238 $ 199,272 $ 242,896 $ 166,733
Denominator:                      
Weighted Average Shares/Units - Basic 130,929 129,914 129,081 129,070 128,837 128,837 128,831 128,818 129,752 128,831 126,921
Performance Units/Performance Units and certain Performance RLP Units                 375 410 387
Weighted Average Shares / Units - Diluted 131,339 130,294 129,461 129,400 129,308 129,256 129,221 129,178 130,127 129,241 127,308
Basic Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders $ 0.65 $ 0.28 $ 0.28 $ 0.32 $ 0.76 $ 0.62 $ 0.31 $ 0.19 $ 1.54 $ 1.89 $ 1.31
Diluted Earnings Per Share / Unit:                      
Net Income Available to Common Stockholders/Unitholders                 $ 1.53 $ 1.88 $ 1.31