XML 23 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Revenues [Abstract]      
Rental Income $ 306,406 $ 303,874 $ 289,858
Tenant Recoveries and Other Income 97,548 92,528 88,162
Total Revenues 403,954 396,402 378,020
Expenses:      
Property Expenses 116,854 113,494 112,324
General and Administrative 27,749 28,079 26,703
Depreciation and Other Amortization 116,459 116,364 117,282
Impairment of Real Estate 2,756 0 0
Acquisition Costs 0 0 491
Total Expenses 263,818 257,937 256,800
Other Income (Expense):      
Gain on Sale of Real Estate 81,600 131,269 68,202
Interest Expense (50,775) (57,199) (59,430)
Amortization of Debt Issuance Costs (3,404) (3,162) (3,219)
Settlement Gain on Derivative Instruments 0 1,896 0
Loss from Retirement of Debt (39) (1,775) 0
Total Other Income (Expense) 27,382 71,029 5,553
Income from Operations Before Equity in Loss of Joint Venture and Income Tax Provision 167,518 209,494 126,773
Equity in Loss of Joint Venture (276) 0 0
Income Tax Benefit (Provision) 92 (1,193) (1,089)
Net Income 167,334 208,301 125,684
Less: Net Income Attributable to the Noncontrolling Interest (4,095) (6,845) (4,452)
Net Income Available to Common Stockholders / Unitholders and Participating Securities $ 163,239 $ 201,456 $ 121,232
Basic Earnings Per Share / Unit:      
Net Income Available to Common Stockholders/Unitholders $ 1.31 $ 1.70 $ 1.05
Diluted Earnings Per Share / Unit:      
Net Income Available to Common Stockholders/Unitholders 1.31 1.69 1.05
Dividends/Distributions Per Share/Unit $ 0.87 $ 0.84 $ 0.76
Weighted Average Shares/Units Outstanding - Basic 123,804 118,272 115,030
Weighted Average Shares / Units Outstanding - Diluted 124,191 118,787 115,370
First Industrial, L.P.      
Revenues [Abstract]      
Rental Income $ 306,406 $ 303,874 $ 289,858
Tenant Recoveries and Other Income 97,548 92,528 88,162
Total Revenues 403,954 396,402 378,020
Expenses:      
Property Expenses 116,854 113,494 112,324
General and Administrative 27,749 28,079 26,703
Depreciation and Other Amortization 116,459 116,364 117,282
Impairment of Real Estate 2,756 0 0
Acquisition Costs 0 0 491
Total Expenses 263,818 257,937 256,800
Other Income (Expense):      
Gain on Sale of Real Estate 81,600 131,269 68,202
Interest Expense (50,775) (57,199) (59,430)
Amortization of Debt Issuance Costs (3,404) (3,162) (3,219)
Settlement Gain on Derivative Instruments 0 1,896 0
Loss from Retirement of Debt (39) (1,775) 0
Total Other Income (Expense) 27,382 71,029 5,553
Income from Operations Before Equity in Loss of Joint Venture and Income Tax Provision 167,518 209,494 126,773
Equity in Loss of Joint Venture (276) 0 0
Income Tax Benefit (Provision) 92 (1,193) (1,089)
Net Income 167,334 208,301 125,684
Less: Net Income Attributable to the Noncontrolling Interest (88) (143) (137)
Net Income Available to Common Stockholders / Unitholders and Participating Securities $ 167,246 $ 208,158 $ 125,547
Basic Earnings Per Share / Unit:      
Net Income Available to Common Stockholders/Unitholders $ 1.31 $ 1.70 $ 1.05
Diluted Earnings Per Share / Unit:      
Net Income Available to Common Stockholders/Unitholders 1.31 1.69 1.05
Dividends/Distributions Per Share/Unit $ 0.87 $ 0.84 $ 0.76
Weighted Average Shares/Units Outstanding - Basic 126,921 122,306 119,274
Weighted Average Shares / Units Outstanding - Diluted 127,308 122,821 119,614